Boeing

Boeing Reports Second-Quarter Results

CHICAGO, July 24, 2019 /PRNewswire/ --

  • Continue to engage global regulators and customers on safe return to service of the 737 MAX
  • Recorded charge and increased costs related to the 737 MAX, as previously announced
  • Revenue of $15.8 billion reflecting 737 MAX impacts and higher defense and services volume
  • Loss of ($5.21) per share (GAAP) and core (non-GAAP)* loss of ($5.82) per share
  • Operating cash flow of ($0.6) billion; paid $1.2 billion of dividends
  • Total backlog of $474 billion, including more than 5,500 commercial airplanes
  • Cash and marketable securities of $9.6 billion provide strong liquidity
  • Previously issued 2019 guidance does not reflect 737 MAX impacts; new guidance to be issued at a future date

 













Table 1. Summary Financial Results

Second Quarter




First Half



(Dollars in Millions, except per share data)

2019


2018


Change


2019


2018


Change













Revenues

$15,751


$24,258


(35)%


$38,668


$47,640


(19)%













GAAP












(Loss)/Earnings From Operations

($3,380)


$2,710


NM


($1,030)


$5,585


NM

Operating Margin

(21.5)%


11.2%


NM


(2.7)%


11.7%


NM

Net (Loss)/Earnings

($2,942)


$2,196


NM


($793)


$4,673


NM

(Loss)/Earnings Per Share

($5.21)


$3.73


NM


($1.40)


$7.88


NM

Operating Cash Flow

($590)


$4,680


NM


$2,198


$7,816


NM

Non-GAAP*












Core Operating (Loss)/Earnings

($3,745)


$2,393


NM


($1,759)


$4,903


NM

Core Operating Margin

(23.8)%


9.9%


NM


(4.5)%


10.3%


NM

Core (Loss)/Earnings Per Share

($5.82)


$3.33


NM


($2.60)


$6.97


NM


*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on page 6, "Non-GAAP Measures Disclosures."    

The Boeing Company [NYSE: BA] reported second-quarter revenue of $15.8 billion, GAAP loss per share of ($5.21) and core loss per share (non-GAAP)* of ($5.82), reflecting the previously announced 737 MAX charge (which reduced revenue by $5.6 billion and earnings by $8.74 per share) as well as lower 737 deliveries partially offset by higher defense and services volume (Table 1). Boeing recorded operating cash flow of ($0.6) billion and paid $1.2 billion of dividends.

The previously issued 2019 financial guidance does not reflect 737 MAX impacts. Due to the uncertainty of the timing and conditions surrounding return to service of the 737 MAX fleet, new guidance will be issued at a future date. Boeing is working very closely with the FAA on the process they have laid out to certify the 737 MAX software update and safely return the MAX to service. Disciplined development and testing is underway and we will submit the final software package to the FAA once we have satisfied all of their certification requirements. Regulatory authorities will determine the process for certifying the MAX software and training updates as well as the timing for lifting the grounding order.

"This is a defining moment for Boeing and we remain focused on our enduring values of safety, quality, and integrity in all that we do, as we work to safely return the 737 MAX to service," said Boeing Chairman, President and Chief Executive Officer Dennis Muilenburg. "During these challenging times, teams across our enterprise continue to perform at a high level while delivering on commitments and capturing new opportunities driven by strong, long-term fundamentals."          









Table 2. Cash Flow

Second Quarter


First Half

(Millions)

2019


2018


2019


2018

Operating Cash Flow

($590)


$4,680


$2,198


$7,816

Less Additions to Property, Plant & Equipment

($421)


($376)


($922)


($770)

Free Cash Flow*

($1,011)


$4,304


$1,276


$7,046


*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on page 6, "Non-GAAP Measures Disclosures."    

Operating cash flow was ($0.6) billion in the quarter, primarily reflecting lower 737 deliveries and production rate as well as timing of receipts and expenditures (Table 2). During the quarter, the company paid $1.2 billion of dividends, reflecting a 20 percent increase in dividends per share compared to the same period of the prior year.





Table 3. Cash, Marketable Securities and Debt Balances

Quarter-End

(Billions)

Q2 19


Q1 19

Cash

$9.2


$6.8

Marketable Securities1

$0.4


$0.9

Total

$9.6


$7.7

Debt Balances:




The Boeing Company, net of intercompany loans to BCC

$17.3


$12.6

Boeing Capital, including intercompany loans

$1.9


$2.1

Total Consolidated Debt

$19.2


$14.7


1 Marketable securities consists primarily of time deposits due within one year classified as "short-term investments."

Cash and investments in marketable securities totaled $9.6 billion, compared to $7.7 billion at the beginning of the quarter (Table 3). Debt was $19.2 billion, up from $14.7 billion at the beginning of the quarter primarily due to the issuance of new debt.

Total company backlog at quarter-end remained healthy at $474 billion and included net orders of $9 billion.

Segment Results

Commercial Airplanes













Table 4. Commercial Airplanes

Second Quarter




First Half



(Dollars in Millions)

2019


2018


Change


2019


2018


Change













Commercial Airplanes Deliveries

90


194


(54)%


239


378


(37)%













Revenues

$4,722


13,952


(66)%


$16,544


$26,897


(38)%

(Loss)/Earnings from Operations

($4,946)


$1,785


NM


($3,773)


$3,197


NM

Operating Margin

(104.7)%


12.8%


NM


(22.8)%


11.9%


NM

Commercial Airplanes second-quarter revenue was $4.7 billion reflecting the previously announced 737 MAX charge and lower 737 deliveries partially offset by favorable mix (Table 4). Second-quarter operating margin was (104.7) percent reflecting the previously announced 737 MAX charge and lower 737 deliveries partially offset by a higher margin on the 787 program.

During the quarter, Commercial Airplanes delivered 90 airplanes, including 42 787s, and captured orders for two 777 freighters for DHL and six 767 freighters for FedEx. Highlights from the Paris Air Show included a letter of intent from IAG for 200 737 MAX airplanes as well as several wide body commitments. The 777X program is progressing well through pre-flight testing. While the company is still targeting late 2020 for first delivery of the 777X, there is significant risk to this schedule given engine challenges, which are delaying first flight until early 2020. 

Commercial Airplanes backlog remains healthy with more than 5,500 airplanes valued at $390 billion.

Defense, Space & Security













Table 5. Defense, Space & Security

Second Quarter




First Half



(Dollars in Millions)

2019


2018


Change


2019


2018


Change













Revenues

$6,612


$6,100


8%


$13,223


$12,581


5%

Earnings from Operations

$975


$376


159%


$1,822


$1,133


61%

Operating Margin

14.7%


6.2%


8.5 Pts


13.8%


9.0%


4.8 Pts

Defense, Space & Security second-quarter revenue increased to $6.6 billion primarily driven by higher volume across derivative aircraft, satellites, and weapons (Table 5). Second-quarter operating margin increased to 14.7 percent primarily due to a gain on sale of property and lower cost growth on the KC-46 Tanker program compared to the second quarter of 2018.

During the quarter, Defense, Space & Security received contracts for MH-47G Block II Chinook for the U.S. Army Special Operations, F/A-18 service life modification for the U.S. Navy, Joint Direct Attack Munition for the U.S. Air Force, and Wideband Global Satellite Communication for the U.S. Air Force. Significant milestones achieved during the quarter included completion of the first T-X Trainer flight test on contract with the U.S. Air Force and the final parachute test for the Commercial Crew spacecraft.

Backlog at Defense, Space & Security was $64 billion, of which 31 percent represents orders from customers outside the U.S.

Global Services













Table 6. Global Services

Second Quarter




First Half



(Dollars in Millions)

2019


2018


Change


2019


2018


Change













Revenues

$4,543


$4,097


11%


$9,162


$8,047


14%

Earnings from Operations

$687


$604


14%


$1,340


$1,251


7%

Operating Margin

15.1%


14.7%


0.4 Pts


14.6%


15.5%


(0.9) Pts

Global Services second-quarter revenue increased to $4.5 billion, primarily driven by the acquisition of Boeing Distribution Services, Inc. (formerly KLX) and higher international government services volume (Table 6). Second-quarter operating margin was relatively stable at 15.1 percent.

During the quarter, Global Services was awarded Performance Based Logistics contracts for AH-64 Apache for the U.S. Army and KC-767A Tanker for the Italian Air Force. At the Paris Air Show, Global Services signed commitments with ASL Aviation Holdings and GECAS for up to 45 737-800 converted freighters and announced digital solution agreements with Delta Air Lines and JetBlue Airways.

Additional Financial Information









Table 7. Additional Financial Information

Second Quarter


First Half

(Dollars in Millions)

2019


2018


2019


2018

Revenues








Boeing Capital

$75


$72


$141


$137

Unallocated items, eliminations and other

($201)


$37


($402)


($22)

Earnings from Operations








Boeing Capital

$37


$24


$57


$44

FAS/CAS service cost adjustment

$365


$317


$729


$682

Other unallocated items and eliminations

($498)


($396)


($1,205)


($722)

Other income, net

$107


($15)


$213


$51

Interest and debt expense

($154)


($109)


($277)


($211)

Effective tax rate

14.2%


15.1%


27.5%


13.9%

At quarter-end, Boeing Capital's net portfolio balance was $2.3 billion. Revenue in other unallocated items and eliminations decreased primarily due to reserves related to cost accounting litigation. The change in earnings from other unallocated items and eliminations is primarily due to increased enterprise research and development investment. The effective tax rate for the second quarter decreased from the same period in the prior year primarily due to lower pre-tax earnings in the current year.

Outlook

The previously issued 2019 financial guidance does not reflect 737 MAX impacts. Due to the uncertainty of the timing and conditions surrounding return to service of the 737 MAX fleet, new guidance will be issued at a future date.

Non-GAAP Measures Disclosures

We supplement the reporting of our financial information determined under Generally Accepted Accounting Principles in the United States of America (GAAP) with certain non-GAAP financial information. The non-GAAP financial information presented excludes certain significant items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures provide investors with additional insight into the company's ongoing business performance. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. The following definitions are provided:

Core Operating (Loss)/Earnings, Core Operating Margin and Core (Loss)/Earnings Per Share

Core operating (loss)/earnings is defined as GAAP (loss)/earnings from operations excluding the FAS/CAS service cost adjustment. The FAS/CAS service cost adjustment represents the difference between the FAS pension and postretirement service costs calculated under GAAP and costs allocated to the business segments. Core operating margin is defined as core operating (loss)/earnings expressed as a percentage of revenue. Core (loss)/earnings per share is defined as GAAP diluted (loss)/earnings per share excluding the net (loss)/earnings per share impact of the FAS/CAS service cost adjustment and Non-operating pension and postretirement expenses. Non-operating pension and postretirement expenses represent the components of net periodic benefit costs other than service cost. Pension costs, comprising service and prior service costs computed in accordance with GAAP are allocated to Commercial Airplanes and BGS businesses supporting commercial customers. Pension costs allocated to BDS and BGS businesses supporting government customers are computed in accordance with U.S. Government Cost Accounting Standards (CAS), which employ different actuarial assumptions and accounting conventions than GAAP. CAS costs are allocable to government contracts. Other postretirement benefit costs are allocated to all business segments based on CAS, which is generally based on benefits paid. Management uses core operating (loss)/earnings, core operating margin and core (loss)/earnings per share for purposes of evaluating and forecasting underlying business performance. Management believes these core (loss)/earnings measures provide investors additional insights into operational performance as they exclude non-service pension and post-retirement costs, which primarily represent costs driven by market factors and costs not allocable to government contracts. A reconciliation between the GAAP and non-GAAP measures is provided on page 13-14.

Free Cash Flow

Free cash flow is defined as GAAP operating cash flow without capital expenditures for property, plant and equipment additions. Management believes free cash flow provides investors with an important perspective on the cash available for shareholders, debt repayment, and acquisitions after making the capital investments required to support ongoing business operations and long term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow as a measure to assess both business performance and overall liquidity. Table 2 provides a reconciliation of free cash flow to GAAP operating cash flow.

Caution Concerning Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "may," "should," "expects," "intends," "projects," "plans," "believes," "estimates," "targets," "anticipates," and similar expressions generally identify these forward-looking statements. Examples of forward-looking statements include statements relating to our future financial condition and operating results, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on expectations and assumptions that we believe to be reasonable when made, but that may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are risks related to: (1) the timing and conditions surrounding the return to service of the 737 MAX fleet; (2) general conditions in the economy and our industry, including those due to regulatory changes; (3) our reliance on our commercial airline customers; (4) the overall health of our aircraft production system, planned commercial aircraft production rate changes, our commercial development and derivative aircraft programs, and our aircraft being subject to stringent performance and reliability standards; (5) changing budget and appropriation levels and acquisition priorities of the U.S. government; (6) our dependence on U.S. government contracts; (7) our reliance on fixed-price contracts; (8) our reliance on cost-type contracts; (9) uncertainties concerning contracts that include in-orbit incentive payments; (10) our dependence on our subcontractors and suppliers, as well as the availability of raw materials; (11) changes in accounting estimates; (12) changes in the competitive landscape in our markets; (13) our non-U.S. operations, including sales to non-U.S. customers; (14) threats to the security of our or our customers' information; (15) potential adverse developments in new or pending litigation and/or government investigations; (16) customer and aircraft concentration in our customer financing portfolio; (17) changes in our ability to obtain debt on commercially reasonable terms and at competitive rates; (18) realizing the anticipated benefits of mergers, acquisitions, joint ventures/strategic alliances or divestitures; (19) the adequacy of our insurance coverage to cover significant risk exposures; (20) potential business disruptions, including those related to physical security threats, information technology or cyber-attacks, epidemics, sanctions or natural disasters; (21) work stoppages or other labor disruptions; (22) substantial pension and other postretirement benefit obligations; and (23) potential environmental liabilities.

Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

Contact:






Investor Relations:


Maurita Sutedja or Keely Moos (312) 544-2140

Communications:


Chaz Bickers (312) 544-2002

 

The Boeing Company and Subsidiaries

Consolidated Statements of Operations

(Unaudited)



Six months ended
June 30


Three months ended
June 30

(Dollars in millions, except per share data)

2019


2018


2019


2018

Sales of products

$33,319


$42,385


$13,094


$21,565

Sales of services

5,349


5,255


2,657


2,693

Total revenues

38,668


47,640


15,751


24,258









Cost of products

(31,910)


(34,252)


(15,672)


(17,436)

Cost of services

(4,511)


(4,075)


(2,122)


(2,083)

Boeing Capital interest expense

(34)


(33)


(16)


(17)

Total costs and expenses

(36,455)


(38,360)


(17,810)


(19,536)


2,213


9,280


(2,059)


4,722

Income/(loss) from operating investments, net

5


80


(15)


6

General and administrative expense

(1,856)


(2,191)


(672)


(1,194)

Research and development expense, net

(1,692)


(1,591)


(826)


(827)

Gain on dispositions, net

300


7


192


3

(Loss)/earnings from operations

(1,030)


5,585


(3,380)


2,710

Other income/(loss), net

213


51


107


(15)

Interest and debt expense

(277)


(211)


(154)


(109)

(Loss)/earnings before income taxes

(1,094)


5,425


(3,427)


2,586

Income tax benefit/(expense)

301


(752)


485


(390)

Net (loss)/earnings

($793)


$4,673


($2,942)


$2,196









Basic (loss)/earnings per share

($1.40)


$7.97


($5.21)


$3.77









Diluted (loss)/earnings per share

($1.40)


$7.88


($5.21)


$3.73









Weighted average diluted shares (millions)

566.6


592.9


565.3


588.7

 

The Boeing Company and Subsidiaries

Consolidated Statements of Financial Position

(Unaudited)


(Dollars in millions, except per share data)

June 30
2019


December 31
2018

Assets




Cash and cash equivalents

$9,167


$7,637

Short-term and other investments

439


927

Accounts receivable, net

3,291


3,879

Unbilled receivables, net

10,247


10,025

Current portion of customer financing, net

171


460

Inventories

68,492


62,567

Other current assets

3,304


2,335

Total current assets

95,111


87,830

Customer financing, net

2,139


2,418

Property, plant and equipment, net of accumulated depreciation of $18,855 and $18,568

12,601


12,645

Goodwill

8,051


7,840

Acquired intangible assets, net

3,761


3,429

Deferred income taxes

357


284

Investments

1,142


1,087

Other assets, net of accumulated amortization of $523 and $503

3,099


1,826

Total assets

$126,261


$117,359

Liabilities and equity




Accounts payable

$15,267


$12,916

Accrued liabilities

20,042


14,808

Advances and progress billings

52,523


50,676

Short-term debt and current portion of long-term debt

4,357


3,190

Total current liabilities

92,189


81,590

Deferred income taxes



1,736

Accrued retiree health care

4,486


4,584

Accrued pension plan liability, net

14,831


15,323

Other long-term liabilities

4,839


3,059

Long-term debt

14,859


10,657

Shareholders' equity:




Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued

5,061


5,061

Additional paid-in capital

6,638


6,768

Treasury stock, at cost - 449,558,553 and 444,619,970 shares

(54,932)


(52,348)

Retained earnings

52,819


55,941

Accumulated other comprehensive loss

(14,908)


(15,083)

Total shareholders' equity

(5,322)


339

Noncontrolling interests

379


71

Total equity

(4,943)


410

Total liabilities and equity

$126,261


$117,359

 

The Boeing Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)



Six months ended
June 30

(Dollars in millions)

2019


2018

Cash flows – operating activities:




Net (loss)/earnings

($793)


$4,673

Adjustments to reconcile net earnings to net cash provided by operating activities:




Non-cash items – 




Share-based plans expense

104


98

Depreciation and amortization

1,067


1,008

Investment/asset impairment charges, net

70


44

Customer financing valuation adjustments

249


(2)

Gain on dispositions, net

(300)


(7)

Other charges and credits, net

145


112

Changes in assets and liabilities – 




Accounts receivable

588


62

Unbilled receivables

(222)


(1,675)

Advances and progress billings

1,842


2,931

Inventories

(5,233)


408

Other current assets

(887)


2

Accounts payable

2,002


682

Accrued liabilities

4,959


(922)

Income taxes receivable, payable and deferred

(921)


269

Other long-term liabilities

(509)


(65)

Pension and other postretirement plans

(390)


(57)

Customer financing, net

347


(97)

Other

80


352

Net cash provided by operating activities

2,198


7,816

Cash flows – investing activities:




Property, plant and equipment additions

(922)


(770)

Property, plant and equipment reductions

331


41

Acquisitions, net of cash acquired

(492)



Contributions to investments

(496)


(1,537)

Proceeds from investments

758


1,028

Purchase of distribution rights

(20)


(56)

Other

(12)


(1)

Net cash used by investing activities

(853)


(1,295)

Cash flows – financing activities:




New borrowings

11,670


3,648

Debt repayments

(6,422)


(2,708)

Contributions from noncontrolling interests

7


20

Stock options exercised

47


61

Employee taxes on certain share-based payment arrangements

(238)


(236)

Common shares repurchased

(2,651)


(5,965)

Dividends paid

(2,317)


(1,997)

Net cash provided/(used) by financing activities

96


(7,177)

Effect of exchange rate changes on cash and cash equivalents, including restricted

(2)


(36)

Net increase/(decrease) in cash & cash equivalents, including restricted

1,439


(692)

Cash & cash equivalents, including restricted, at beginning of year

7,813


8,887

Cash & cash equivalents, including restricted, at end of period

9,252


8,195

Less restricted cash & cash equivalents, included in Investments

85


74

Cash and cash equivalents at end of period

$9,167


$8,121

The Boeing Company and Subsidiaries
Summary of Business Segment Data
(Unaudited)

Effective at the beginning of 2019, all revenues and costs associated with military derivative aircraft production are reported in the Defense, Space & Security segment. Revenues and costs associated with military derivative aircraft production were previously reported in the Commercial Airplanes and Defense, Space & Security segments. Business segment data for 2018 reflects the realignment for military derivative aircraft as well as the realignment of certain programs from Defense, Space & Security to Global Services.


Six months ended
June 30


Three months ended
June 30

(Dollars in millions)

2019


2018


2019


2018

Revenues:








Commercial Airplanes

$16,544


$26,897


$4,722


$13,952

Defense, Space & Security

13,223


12,581


6,612


6,100

Global Services

9,162


8,047


4,543


4,097

Boeing Capital

141


137


75


72

Unallocated items, eliminations and other

(402)


(22)


(201)


37

Total revenues

$38,668


$47,640


$15,751


$24,258

(Loss)/earnings from operations:








Commercial Airplanes

($3,773)


$3,197


($4,946)


$1,785

Defense, Space & Security

1,822


1,133


975


376

Global Services

1,340


1,251


687


604

Boeing Capital

57


44


37


24

Segment operating (loss)/profit

(554)


5,625


(3,247)


2,789

Unallocated items, eliminations and other

(1,205)


(722)


(498)


(396)

FAS/CAS service cost adjustment

729


682


365


317

(Loss)/earnings from operations

(1,030)


5,585


(3,380)


2,710

Other income/(loss), net

213


51


107


(15)

Interest and debt expense

(277)


(211)


(154)


(109)

(Loss)/earnings before income taxes

(1,094)


5,425


(3,427)


2,586

Income tax benefit/(expense)

301


(752)


485


(390)

Net (loss)/earnings

($793)


$4,673


($2,942)


$2,196









Research and development expense, net:








Commercial Airplanes

$1,062


$1,099


$498


$550

Defense, Space & Security

384


402


196


219

Global Services

73


71


33


37

Other

173


19


99


21

Total research and development expense, net

$1,692


$1,591


$826


$827









Unallocated items, eliminations and other:








Share-based plans

($36)


($36)


($22)


($18)

Deferred compensation

(129)


(56)


(27)


(27)

Amortization of previously capitalized interest

(45)


(48)


(21)


(23)

Customer financing impairment

(250)







Research and development expense, net

(173)


(19)


(99)


(21)

Eliminations and other unallocated items

(572)


(563)


(329)


(307)

Sub-total (included in core operating earnings)

(1,205)


(722)


(498)


(396)

Pension FAS/CAS service cost adjustment

549


520


275


237

Postretirement FAS/CAS service cost adjustment

180


162


90


80

FAS/CAS service cost adjustment

729


682


$365


$317

Total

($476)


($40)


($133)


($79)

 

The Boeing Company and Subsidiaries

Operating and Financial Data

(Unaudited)


Deliveries

Six months ended
June 30


Three months ended
June 30

Commercial Airplanes

2019



2018


2019


2018

737

113



269


24


137

747

4



3


2


1

767

22



9


10


5

777

22

(1)


25


12


13

787

78



72


42


38

Total

239



378


90


194

Note: Aircraft accounted for as revenues by BCA and as operating leases in consolidation identified by parentheses










Defense, Space & Security









AH-64 Apache (New)

10




4


AH-64 Apache (Remanufactured)

35



6


13


CH-47 Chinook (New)

7



9



5

CH-47 Chinook (Renewed)

9



8


5


4

F-15 Models

5



5


1


3

F/A-18 Models

10



5


3


KC-46 Tanker

12




5


P-8 Models

8



8


5


4

Commercial and Civil Satellites

1




1


Military Satellites



















Total backlog (Dollars in millions)


June 30
2019


December 31
2018

Commercial Airplanes


$390,405


$408,140

Defense, Space & Security


63,872


61,277

Global Services


19,974


21,064

Total backlog


$474,251


$490,481






Contractual backlog


$448,816


$462,070

Unobligated backlog


25,435


28,411

Total backlog


$474,251


$490,481

The Boeing Company and Subsidiaries
Reconciliation of Non-GAAP Measures
(Unaudited)

The tables provided below reconcile the non-GAAP financial measures core operating (loss)/earnings, core operating margin, and core (loss)/earnings per share with the most directly comparable GAAP financial measures, (loss)/earnings from operations, operating margin, and diluted (loss)/earnings per share. See page 6 of this release for additional information on the use of these non-GAAP financial measures.


(Dollars in millions, except per share data)

Second Quarter 2019


Second Quarter 2018


$ millions


Per Share


$ millions


Per Share

Revenues

15,751




24,258



(Loss)/earnings from operations (GAAP)

(3,380)




2,710



Operating margin (GAAP)

(21.5)%




11.2%











FAS/CAS service cost adjustment:








Pension FAS/CAS service cost adjustment

(275)




(237)



Postretirement FAS/CAS service cost adjustment

(90)




(80)



FAS/CAS service cost adjustment

(365)




(317)



Core operating (loss)/earnings (non-GAAP)

($3,745)




$2,393



Core operating margin (non-GAAP)

(23.8)%




9.9%











Diluted (loss)/earnings per share (GAAP)



($5.21)




$3.73

Pension FAS/CAS service cost adjustment

($275)


(0.49)


($237)


(0.40)

Postretirement FAS/CAS service cost adjustment

(90)


(0.16)


(80)


(0.14)

Non-operating pension expense

(94)


(0.17)


(6)


(0.01)

Non-operating postretirement expense

26


0.05


24


0.04

Provision for deferred income taxes on adjustments 1

91


0.16


63


0.11

Subtotal of adjustments

($342)


($0.61)


($236)


($0.40)

Core (loss)/earnings per share (non-GAAP)



($5.82)




$3.33









Weighted average diluted shares (in millions)



565.3




588.7


1 The income tax impact is calculated using the U.S. corporate statutory tax rate.

The Boeing Company and Subsidiaries
Reconciliation of Non-GAAP Measures
(Unaudited)

The tables provided below reconcile the non-GAAP financial measures core operating earnings, core operating margin, and core earnings per share with the most directly comparable GAAP financial measures, earnings from operations, operating margin, and diluted earnings per share. See page 6 of this release for additional information on the use of these non-GAAP financial measures.


(Dollars in millions, except per share data)

First Half 2019


First Half 2018


$ millions


Per Share


$ millions


Per Share

Revenues

38,668




47,640



(Loss)/earnings from operations (GAAP)

(1,030)




5,585



Operating margin (GAAP)

(2.7)%




11.7%











FAS/CAS service cost adjustment:








Pension FAS/CAS service cost adjustment

(549)




(520)



Postretirement FAS/CAS service cost adjustment

(180)




(162)



FAS/CAS service cost adjustment

(729)




(682)



Core operating (loss)/earnings (non-GAAP)

($1,759)




$4,903



Core operating margin (non-GAAP)

(4.5)%




10.3%











Diluted earnings per share (GAAP)



($1.40)




$7.88

Pension FAS/CAS service cost adjustment

($549)


(0.97)


($520)


(0.88)

Postretirement FAS/CAS service cost adjustment

(180)


(0.32)


(162)


(0.27)

Non-operating pension expense

(187)


(0.32)


(48)


(0.08)

Non-operating postretirement expense

53


0.09


48


0.08

Provision for deferred income taxes on adjustments 1

181


0.32


143


0.24

Subtotal of adjustments

($682)


($1.20)


($539)


($0.91)

Core (loss)/earnings per share (non-GAAP)



($2.60)




$6.97









Weighted average diluted shares (in millions)



566.6




592.9


1 The income tax impact is calculated using the U.S. corporate statutory tax rate.

 

SOURCE Boeing