Boeing

Boeing Reports First-Quarter Results

CHICAGO, April 24, 2019 /PRNewswire/ --  

  • Engaging global regulators and customers on safe return to service of the 737 MAX
  • Revenue of $22.9 billion reflecting 149 commercial deliveries and higher defense and services volume
  • GAAP EPS of $3.75 and core EPS (non-GAAP)* of $3.16
  • Operating cash flow of $2.8 billion; paid $1.2 billion of dividends
  • Total backlog of $487 billion, including more than 5,600 commercial airplanes
  • Cash and marketable securities of $7.7 billion provide strong liquidity
  • Previously issued 2019 guidance does not reflect 737 MAX impacts; new guidance to be issued at a future date
           

Table 1. Summary Financial Results

First Quarter

   

(Dollars in Millions, except per share data)

2019

 

2018

 

Change

           

Revenues

$22,917

 

$23,382

 

(2)%

           

GAAP

         

Earnings From Operations

$2,350

 

$2,875

 

(18)%

Operating Margin

10.3%

 

12.3%

 

(2.0) Pts

Net Earnings

$2,149

 

$2,477

 

(13)%

Earnings Per Share

$3.75

 

$4.15

 

(10)%

Operating Cash Flow

$2,788

 

$3,136

 

(11)%

Non-GAAP*

         

Core Operating Earnings

$1,986

 

$2,510

 

(21)%

Core Operating Margin

8.7%

 

10.7%

 

(2.0) Pts

Core Earnings Per Share

$3.16

 

$3.64

 

(13)%

 

*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on page 6, "Non-GAAP Measures Disclosures."    

The Boeing Company [NYSE: BA] reported first-quarter revenue of $22.9 billion, GAAP earnings per share of $3.75 and core earnings per share (non-GAAP)* of $3.16, reflecting lower 737 deliveries partially offset by higher defense and services volume (Table 1). Boeing generated operating cash flow of $2.8 billion and paid $1.2 billion of dividends.

The previously issued 2019 financial guidance does not reflect 737 MAX impacts. Due to the uncertainty of the timing and conditions surrounding return to service of the 737 MAX fleet, new guidance will be issued at a future date. Boeing is making steady progress on the path to final certification for a software update for the 737 MAX, with over 135 test and production flights of the software update complete. The company continues to work closely with global regulators and our airline partners to comprehensively test the software and finalize a robust package of training and educational resources.

"Across the company, we are focused on safety, returning the 737 MAX to service, and earning and re-earning the trust and confidence of customers, regulators and the flying public," said Boeing Chairman, President and Chief Executive Officer Dennis Muilenburg. "As we work through this challenging time for our customers, stakeholders and the company, our attention remains on driving excellence in quality and performance and running a healthy sustained growth business built on strong, long-term fundamentals."

The quarter's operating performance was highlighted by key defense wins, strong commercial widebody performance and orders, continued robust services growth, and receiving Embraer shareholder approval for the proposed strategic partnership.

       

Table 2. Cash Flow

First Quarter

(Millions)

2019

 

2018

Operating Cash Flow

$2,788

 

$3,136

Less Additions to Property, Plant & Equipment

($501)

 

($394)

Free Cash Flow*

$2,287

 

$2,742

 

*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on page 6, "Non-GAAP Measures Disclosures."    

Operating cash flow was $2.8 billion in the quarter, primarily reflecting lower 737 deliveries as well as timing of receipts and expenditures (Table 2). During the quarter, the company paid $1.2 billion in dividends, reflecting a 20 percent increase in dividends per share compared to the same period of the prior year. The company repurchased 6.1 million shares for $2.3 billion in the quarter, all of which occurred prior to mid-March.

       

Table 3. Cash, Marketable Securities and Debt Balances

Quarter-End

(Billions)

Q1 19

 

Q4 18

Cash

$6.8

 

$7.7

Marketable Securities1

$0.9

 

$0.9

Total

$7.7

 

$8.6

Debt Balances:

     

The Boeing Company, net of intercompany loans to BCC

$12.6

 

$11.3

Boeing Capital, including intercompany loans

$2.1

 

$2.5

Total Consolidated Debt

$14.7

 

$13.8

 

1 Marketable securities consists primarily of time deposits due within one year classified as "short-term investments."

Cash and investments in marketable securities totaled $7.7 billion, compared to $8.6 billion at the beginning of the quarter (Table 3). Debt was $14.7 billion, up from $13.8 billion at the beginning of the quarter primarily due to the issuance of new debt.

Total company backlog at quarter-end remained robust at $487 billion.

Segment Results

Commercial Airplanes

           

Table 4. Commercial Airplanes

First Quarter

   

(Dollars in Millions)

2019

 

2018

 

Change

           

Commercial Airplanes Deliveries

149

 

184

 

(19%)

           

Revenues

$11,822

 

$12,945

 

(9%)

Earnings from Operations

$1,173

 

$1,412

 

(17%)

Operating Margin

9.9%

 

10.9%

 

(1.0) Pts

Commercial Airplanes first-quarter revenue was $11.8 billion reflecting lower 737 deliveries partially offset by favorable mix (Table 4). First-quarter operating margin was 9.9 percent reflecting lower 737 deliveries partially offset by a higher margin on the 787 program. The reported margin also reflects increased costs associated with the recent 737 production rate adjustment.

During the quarter, Commercial Airplanes delivered 149 airplanes and the production rate for the 787 increased to 14 airplanes per month. Commercial Airplanes captured several widebody orders during the quarter, including orders for 18 777X airplanes for British Airways parent company IAG, 20 787 airplanes for Lufthansa, and 10 787 airplanes for Bamboo Airways. The first 777X flight test airplane rolled out of the factory, and the program remains on track for flight testing this year and first delivery in 2020.

Commercial Airplanes backlog remains healthy with over 5,600 airplanes valued at $399 billion.

Defense, Space & Security

           

Table 5. Defense, Space & Security

First Quarter

   

(Dollars in Millions)

2019

 

2018

 

Change

           

Revenues

$6,611

 

$6,481

 

2%

Earnings from Operations

$847

 

$757

 

12%

Operating Margin

12.8%

 

11.7%

 

1.1 Pts

Defense, Space & Security first-quarter revenue increased to $6.6 billion primarily driven by higher volume across satellites, weapons and surveillance aircraft partially offset by lower C-17 volume (Table 5). First-quarter operating margin increased to 12.8 percent reflecting a gain on sale of property partially offset by unfavorable mix.

During the quarter, Defense, Space & Security was awarded a multi-year contract for 78 F/A-18 Super Hornets for the U.S. Navy as well as contracts for 5 Extra Large Unmanned Undersea Vehicles for the U.S. Navy, 5 E-7 AEW&C aircraft for the U.K. Royal Air Force, and 19 P-8 Poseidon aircraft for the U.S. Navy, Royal Norwegian Air Force* and U.K. Royal Air Force*. Key milestones achieved during the quarter included completion of the first Ground-based Midcourse Defense test with two interceptors, successful environmental testing of the Commercial Crew spacecraft, and the first flight of the SB>1 DEFIANT helicopter. Defense, Space & Security also delivered the first 7 KC-46 Tankers to the U.S. Air Force.

Defense, Space & Security booked orders valued at $12 billion during the quarter and backlog grew to $67 billion, of which 31% percent represents orders from customers outside the U.S.

*A previously issued version of this press release indicated that the customers for this contract were the Royal Norwegian Navy and U.K Royal Navy.

Global Services

           

Table 6. Global Services

First Quarter

   

(Dollars in Millions)

2019

 

2018

 

Change

           

Revenues

$4,619

 

$3,950

 

17%

Earnings from Operations

$653

 

$647

 

1%

Operating Margin

14.1%

 

16.4%

 

(2.3) Pts

Global Services first-quarter revenue increased to $4.6 billion, primarily driven by higher volume across the portfolio including the acquisition of KLX (Table 6). First-quarter operating margin was 14.1 percent reflecting mix of products and services and less favorable performance.

During the quarter, Global Services was awarded contracts for Performance Based Logistics for V-22 for the U.S. Navy and P-8A training for the U.K. Royal Air Force. Global Services captured an order for 10 737-800 converted freighters for GECAS, secured an agreement to optimize crew operations for Royal Air Maroc, and expanded global distribution of hardware and chemical products to Joramco. In addition, Global Services completed the acquisition of ForeFlight, a leading provider of innovative mobile and web-based aviation applications.

Additional Financial Information

       

Table 7. Additional Financial Information

First Quarter

(Dollars in Millions)

2019

 

2018

Revenues

     

Boeing Capital

$66

 

$65

Unallocated items, eliminations and other

($201)

 

($59)

Earnings from Operations

     

Boeing Capital

$20

 

$20

FAS/CAS service cost adjustment

$364

 

$365

Other unallocated items and eliminations

($707)

 

($326)

Other income, net

$106

 

$66

Interest and debt expense

($123)

 

($102)

Effective tax rate

7.9%

 

12.8%

At quarter-end, Boeing Capital's net portfolio balance was $2.5 billion. Revenue in other unallocated items and eliminations decreased primarily due to the timing of eliminations for intercompany aircraft deliveries. The change in earnings from other unallocated items and eliminations is primarily due to a customer financing impairment, higher deferred compensation expense and increased enterprise research and development investment. The effective tax rate for the first quarter decreased from the same period in the prior year primarily due to a higher foreign-derived intangible income benefit and higher excess tax benefits related to share-based payments.

Outlook

The previously issued 2019 financial guidance does not reflect 737 MAX impacts. Due to the uncertainty of the timing and conditions surrounding return to service of the 737 MAX fleet, new guidance will be issued at a future date.

Non-GAAP Measures Disclosures

We supplement the reporting of our financial information determined under Generally Accepted Accounting Principles in the United States of America (GAAP) with certain non-GAAP financial information. The non-GAAP financial information presented excludes certain significant items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures provide investors with additional insight into the company's ongoing business performance. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. The following definitions are provided:

Core Operating Earnings, Core Operating Margin and Core Earnings Per Share

Core operating earnings is defined as GAAP earnings from operations excluding the FAS/CAS service cost adjustment. The FAS/CAS service cost adjustment represents the difference between the FAS pension and postretirement service costs calculated under GAAP and costs allocated to the business segments. Core operating margin is defined as core operating earnings expressed as a percentage of revenue. Core earnings per share is defined as GAAP diluted earnings per share excluding the net earnings per share impact of the FAS/CAS service cost adjustment and Non-operating pension and postretirement expenses. Non-operating pension and postretirement expenses represent the components of net periodic benefit costs other than service cost. Pension costs, comprising service and prior service costs computed in accordance with GAAP are allocated to Commercial Airplanes and BGS businesses supporting commercial customers. Pension costs allocated to BDS and BGS businesses supporting government customers are computed in accordance with U.S. Government Cost Accounting Standards (CAS), which employ different actuarial assumptions and accounting conventions than GAAP. CAS costs are allocable to government contracts. Other postretirement benefit costs are allocated to all business segments based on CAS, which is generally based on benefits paid. Management uses core operating earnings, core operating margin and core earnings/per share for purposes of evaluating and forecasting underlying business performance. Management believes these core earnings measures provide investors additional insights into operational performance as they exclude non-service pension and post-retirement costs, which primarily represent costs driven by market factors and costs not allocable to government contracts. A reconciliation between the GAAP and non-GAAP measures is provided on page 13.

Free Cash Flow

Free cash flow is defined as GAAP operating cash flow without capital expenditures for property, plant and equipment additions. Management believes free cash flow provides investors with an important perspective on the cash available for shareholders, debt repayment, and acquisitions after making the capital investments required to support ongoing business operations and long term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow as a measure to assess both business performance and overall liquidity. Table 2 provides a reconciliation between GAAP operating cash flow and free cash flow.

Caution Concerning Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "may," "should," "expects," "intends," "projects," "plans," "believes," "estimates," "targets," "anticipates," and similar expressions generally identify these forward-looking statements. Examples of forward-looking statements include statements relating to our future financial condition and operating results, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on expectations and assumptions that we believe to be reasonable when made, but that may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are risks related to: (1) the timing and conditions surrounding the return to service of the 737 MAX fleet; (2) general conditions in the economy and our industry, including those due to regulatory changes; (3) our reliance on our commercial airline customers; (4) the overall health of our aircraft production system, planned commercial aircraft production rate changes, our commercial development and derivative aircraft programs, and our aircraft being subject to stringent performance and reliability standards; (5) changing budget and appropriation levels and acquisition priorities of the U.S. government; (6) our dependence on U.S. government contracts; (7) our reliance on fixed-price contracts; (8) our reliance on cost-type contracts; (9) uncertainties concerning contracts that include in-orbit incentive payments; (10) our dependence on our subcontractors and suppliers, as well as the availability of raw materials; (11) changes in accounting estimates; (12) changes in the competitive landscape in our markets; (13) our non-U.S. operations, including sales to non-U.S. customers; (14) threats to the security of our or our customers' information; (15) potential adverse developments in new or pending litigation and/or government investigations; (16) customer and aircraft concentration in our customer financing portfolio; (17) changes in our ability to obtain debt on commercially reasonable terms and at competitive rates; (18) realizing the anticipated benefits of mergers, acquisitions, joint ventures/strategic alliances or divestitures; (19) the adequacy of our insurance coverage to cover significant risk exposures; (20) potential business disruptions, including those related to physical security threats, information technology or cyber-attacks, epidemics, sanctions or natural disasters; (21) work stoppages or other labor disruptions; (22) substantial pension and other postretirement benefit obligations; and (23) potential environmental liabilities.

Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

Contact:

   
     

Investor Relations:

 

Maurita Sutedja or Keely Moos (312) 544-2140

Communications:

 

Caroline Hutcheson (312) 544-2002

The Boeing Company and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 
 

Three months ended
March 31

(Dollars in millions, except per share data)

2019

 

2018

Sales of products

 

$20,225

 

 

$20,820

Sales of services

2,692

 

2,562

Total revenues

22,917

 

23,382

       

Cost of products

(16,238)

 

(16,816)

Cost of services

(2,389)

 

(1,992)

Boeing Capital interest expense

(18)

 

(16)

Total costs and expenses

(18,645)

 

(18,824)

 

4,272

 

4,558

Income from operating investments, net

20

 

74

General and administrative expense

(1,184)

 

(997)

Research and development expense, net

(866)

 

(764)

Gain on dispositions, net

108

 

4

Earnings from operations

2,350

 

2,875

Other income, net

106

 

66

Interest and debt expense

(123)

 

(102)

Earnings before income taxes

2,333

 

2,839

Income tax expense

(184)

 

(362)

Net earnings

 

$2,149

 

 

$2,477

       

Basic earnings per share

 

$3.79

 

 

$4.19

       

Diluted earnings per share

 

$3.75

 

 

$4.15

       

Weighted average diluted shares (millions)

572.4

 

597.2

The Boeing Company and Subsidiaries

Consolidated Statements of Financial Position

(Unaudited) 

 

(Dollars in millions, except per share data)

March 31
2019

 

December 31
2018

Assets

     

Cash and cash equivalents

 

$6,836

 

 

$7,637

Short-term and other investments

893

 

927

Accounts receivable, net

3,669

 

3,879

Unbilled receivables, net

10,208

 

10,025

Current portion of customer financing, net

340

 

460

Inventories

65,369

 

62,567

Other current assets

2,194

 

2,335

Total current assets

89,509

 

87,830

Customer financing, net

2,236

 

2,418

Property, plant and equipment, net of accumulated depreciation of $18,821 and $18,568

12,594

 

12,645

Goodwill

7,967

 

7,840

Acquired intangible assets, net

3,498

 

3,429

Deferred income taxes

281

 

284

Investments

1,183

 

1,087

Other assets, net of accumulated amortization of $544 and $503

2,941

 

1,826

Total assets

 

$120,209

 

 

$117,359

Liabilities and equity

     

Accounts payable

 

$14,693

 

 

$12,916

Accrued liabilities

13,007

 

14,808

Advances and progress billings

52,534

 

50,676

Short-term debt and current portion of long-term debt

3,381

 

3,190

Total current liabilities

83,615

 

81,590

Deferred income taxes

1,656

 

1,736

Accrued retiree health care

4,535

 

4,584

Accrued pension plan liability, net

15,077

 

15,323

Other long-term liabilities

3,731

 

3,059

Long-term debt

11,363

 

10,657

Shareholders' equity:

     

Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued

5,061

 

5,061

Additional paid-in capital

6,573

 

6,768

Treasury stock, at cost - 448,849,765 and 444,619,970 shares

(54,630)

 

(52,348)

Retained earnings

58,090

 

55,941

Accumulated other comprehensive loss

(14,969)

 

(15,083)

Total shareholders' equity

125

 

339

Noncontrolling interests

107

 

71

Total equity

232

 

410

Total liabilities and equity

 

$120,209

 

 

$117,359

The Boeing Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 
 

Three months ended
March 31

(Dollars in millions)

2019

 

2018

Cash flows – operating activities:

     

Net earnings

 

$2,149

 

 

$2,477

Adjustments to reconcile net earnings to net cash provided by operating activities:

     

Non-cash items – 

     

Share-based plans expense

47

 

45

Depreciation and amortization

521

 

501

Investment/asset impairment charges, net

34

 

20

Customer financing valuation adjustments

249

 

(1)

Gain on dispositions, net

(108)

 

(4)

Other charges and credits, net

74

 

60

Changes in assets and liabilities – 

     

Accounts receivable

206

 

92

Unbilled receivables

(183)

 

(1,628)

Advances and progress billings

1,857

 

1,917

Inventories

(2,725)

 

283

Other current assets

164

 

(103)

Accounts payable

1,624

 

591

Accrued liabilities

(919)

 

(1,337)

Income taxes receivable, payable and deferred

116

 

348

Other long-term liabilities

(281)

 

(243)

Pension and other postretirement plans

(188)

 

(50)

Customer financing, net

152

 

44

Other

(1)

 

124

Net cash provided by operating activities

2,788

 

3,136

Cash flows – investing activities:

     

Property, plant and equipment additions

(501)

 

(394)

Property, plant and equipment reductions

110

 

27

Acquisitions, net of cash acquired

(276)

   

Contributions to investments

(457)

 

(249)

Proceeds from investments

366

 

752

Purchase of distribution rights

   

(20)

Other

(9)

 

3

Net cash (used)/provided by investing activities

(767)

 

119

Cash flows – financing activities:

     

New borrowings

5,237

 

2,687

Debt repayments

(4,374)

 

(1,371)

Contributions from noncontrolling interests

7

 

20

Stock options exercised

42

 

51

Employee taxes on certain share-based payment arrangements

(233)

 

(226)

Common shares repurchased

(2,341)

 

(3,000)

Dividends paid

(1,161)

 

(1,006)

Net cash used by financing activities

(2,823)

 

(2,845)

Effect of exchange rate changes on cash and cash equivalents, including restricted

1

 

8

Net (decrease) / increase in cash & cash equivalents, including restricted

(801)

 

418

Cash & cash equivalents, including restricted, at beginning of year

7,813

 

8,887

Cash & cash equivalents, including restricted, at end of period

7,012

 

9,305

Less restricted cash & cash equivalents, included in Investments

176

 

70

Cash and cash equivalents at end of period

 

$6,836

 

 

$9,235

The Boeing Company and Subsidiaries
Summary of Business Segment Data
(Unaudited)

Effective at the beginning of 2019, all revenues and costs associated with military derivative aircraft production are reported in the Defense, Space & Security segment. Revenues and costs associated with military derivative aircraft production were previously reported in the Commercial Airplanes and Defense, Space & Security segments. Business segment data for 2018 reflects the realignment for military derivative aircraft as well as the realignment of certain programs from Defense, Space & Security to Global Services.

 

Three months ended
March 31

(Dollars in millions)

2019

 

2018

Revenues:

     

Commercial Airplanes

 

$11,822

 

 

$12,945

Defense, Space & Security

6,611

 

6,481

Global Services

4,619

 

3,950

Boeing Capital

66

 

65

Unallocated items, eliminations and other

(201)

 

(59)

Total revenues

 

$22,917

 

 

$23,382

Earnings from operations:

     

Commercial Airplanes

 

$1,173

 

 

$1,412

Defense, Space & Security

847

 

757

Global Services

653

 

647

Boeing Capital

20

 

20

Segment operating profit

2,693

 

2,836

Unallocated items, eliminations and other

(707)

 

(326)

FAS/CAS service cost adjustment

364

 

365

Earnings from operations

2,350

 

2,875

Other income, net

106

 

66

Interest and debt expense

(123)

 

(102)

Earnings before income taxes

2,333

 

2,839

Income tax expense

(184)

 

(362)

Net earnings

 

$2,149

 

 

$2,477

       

Research and development expense, net:

     

Commercial Airplanes

 

$564

 

 

$549

Defense, Space & Security

188

 

183

Global Services

40

 

34

Other

74

 

(2)

Total research and development expense, net

$866

 

 

$764

       

Unallocated items, eliminations and other:

     

Share-based plans

 

($14)

 

($18)

Deferred compensation

(102)

 

(29)

Amortization of previously capitalized interest

(24)

 

(25)

Customer financing impairment

(250)

   

Research and development expense, net

(74)

 

2

Eliminations and other unallocated items

(243)

 

(256)

Sub-total (included in core operating earnings)

(707)

 

(326)

Pension FAS/CAS service cost adjustment

274

 

283

Postretirement FAS/CAS service cost adjustment

90

 

82

FAS/CAS service cost adjustment

364

 

365

Total

 

($343)

 

 

$39

The Boeing Company and Subsidiaries

Operating and Financial Data

(Unaudited)

 

Deliveries

Three months ended
March 31

Commercial Airplanes

2019

 

2018

737

89

 

132

747

2

 

2

767

12

 

4

777

10

(1)

12

787

36

 

34

Total

149

 

184

Note: Aircraft accounted for as revenues by BCA and as operating leases in consolidation identified by parentheses

 

Defense, Space & Security

     

AH-64 Apache (New)

6

 

AH-64 Apache (Remanufactured)

22

 

6

CH-47 Chinook (New)

7

 

4

CH-47 Chinook (Renewed)

4

 

4

F-15 Models

4

 

2

F/A-18 Models

7

 

5

KC-46 Tanker

7

 

P-8 Models

3

 

4

Commercial and Civil Satellites

 

Military Satellites

 

 
 

Total backlog (Dollars in millions)

March 31
2019

 

December 31
2018

Commercial Airplanes

$399,371

 

$408,140

Defense, Space & Security

66,790

 

61,277

Global Services

20,688

 

21,064

Total backlog

$486,849

 

$490,481

 

Contractual backlog

$458,998

 

$462,070

Unobligated backlog

27,851

 

28,411

Total backlog

$486,849

 

$490,481

The Boeing Company and Subsidiaries
Reconciliation of Non-GAAP Measures
(Unaudited)

The tables provided below reconcile the non-GAAP financial measures core operating earnings, core operating margin, and core earnings per share with the most directly comparable GAAP financial measures, earnings from operations, operating margin, and diluted earnings per share. See page 6 of this release for additional information on the use of these non-GAAP financial measures.

           

(Dollars in millions, except per share data)

First Quarter 2019

 

First Quarter 2018

 

$ millions

Per Share

 

$ millions

Per Share

Revenues

22,917

   

23,382

 

Earnings from operations (GAAP)

2,350

   

2,875

 

Operating margin (GAAP)

10.3%

   

12.3%

 
           

FAS/CAS service cost adjustment:

         

Pension FAS/CAS service cost adjustment

(274)

   

(283)

 

Postretirement FAS/CAS service cost adjustment

(90)

   

(82)

 

FAS/CAS service cost adjustment

(364)

   

(365)

 

Core operating earnings (non-GAAP)

 

$1,986

   

 

$2,510

 

Core operating margin (non-GAAP)

8.7%

   

10.7%

 
           

Diluted earnings per share (GAAP)

 

 

$3.75

   

 

$4.15

Pension FAS/CAS service cost adjustment

 

($274)

(0.48)

 

 

($283)

(0.47)

Postretirement FAS/CAS service cost adjustment

(90)

(0.16)

 

(82)

(0.14)

Non-operating pension expense

(93)

(0.16)

 

(42)

(0.07)

Non-operating postretirement expense

27

0.05

 

24

0.04

Provision for deferred income taxes on adjustments 1

90

0.16

 

80

0.13

Subtotal of adjustments

 

($340)

 

($0.59)

 

 

($303)

 

($0.51)

Core earnings per share (non-GAAP)

 

 

$3.16

   

 

$3.64

           

Weighted average diluted shares (in millions)

 

572.4

   

597.2

 

1 The income tax impact is calculated using the U.S. corporate statutory tax rate.

SOURCE Boeing