Boeing

Boeing Reports Strong Third-Quarter Results; Raises Revenue, EPS and Cash Flow Guidance
-- Core EPS (non-GAAP)* rose 18 percent to $2.52 on strong operating performance; GAAP EPS of $2.47
-- Revenue increased 9 percent to $25.8 billion reflecting record commercial deliveries
-- Strong operating cash flow of $2.9 billion on higher volume
-- Backlog remains strong at $485 billion with nearly 5,700 commercial airplane orders
-- Repurchased 11 million shares for $1.5 billion in the quarter and 41 million shares for $6 billion YTD
-- 2015 Core EPS (non-GAAP)* guidance increased $0.25 to between $7.95 and $8.15

CHICAGO, Oct. 21, 2015 /PRNewswire/ --























Table 1. Summary Financial Results


Third Quarter




Nine months



(Dollars in Millions, except per share data)


2015


2014


Change


2015


2014


Change














Revenues



$25,849



$23,784


9%



$72,541



$66,294


9%














Non-GAAP*













Core Operating Earnings



$2,637



$2,430


9%



$6,482



$6,516


(1)%

Core Operating Margin


10.2%


10.2%


0.0 Pts


8.9%


9.8%


(0.9) Pts

Core Earnings Per Share



$2.52



$2.14


18%



$6.11



$6.30


(3)%

Operating Cash Flow Before Pension Contributions



$2,899



$1,689


72%



$6,284



$4,610


36%

GAAP













Earnings From Operations



$2,580



$2,119


22%



$6,282



$5,448


15%

Operating Margin


10.0%


8.9%


1.1 Pts


8.7%


8.2%


0.5 Pts

Net Earnings



$1,704



$1,362


25%



$4,150



$3,980


4%

Earnings Per Share



$2.47



$1.86


33%



$5.92



$5.36


10%

Operating Cash Flow



$2,859



$939


204%



$6,244



$3,860


62%


* Non-GAAP measures. Complete definitions of Boeing's non-GAAP measures are on page 6, "Non-GAAP Measures Disclosures."     

The Boeing Company [NYSE: BA] reported third-quarter revenue increased 9 percent to $25.8 billion on record commercial deliveries (Table 1). Core earnings per share (non-GAAP) for the quarter increased 18 percent* to $2.52, reflecting strong performance across the company, and GAAP earnings per share was $2.47.

Core earnings per share (non-GAAP)* guidance for 2015 increased to between $7.95 and $8.15, from $7.70 and $7.90 on continued strong operating performance. GAAP earnings per share guidance for 2015 increased to between $7.65 and $7.85, from $7.60 and $7.80. Operating cash flow guidance increased to approximately $9.5 billion. Revenue guidance increased $0.5 billion to between $95.0 billion and $97.0 billion on higher commercial airplane deliveries. Defense, Space & Security operating margin guidance increased to approximately 10 percent.

"By continuing to profitably deliver on our large and diverse backlog, we are driving strong growth in revenue, earnings and cash flow," said Boeing President and Chief Executive Officer Dennis Muilenburg. "Solid operating performance across our commercial and defense businesses during the quarter also supported our continued investment in innovation and our people, and our commitment to return cash to shareholders."

"Three quarters of solid results and confidence in our continued operating performance enabled us to raise our revenue, earnings per share and operating cash flow guidance for the year. Looking ahead, our teams remain focused on improving productivity and quality and delivering improved capabilities to meet our customers' expectations."


















Table 2. Cash Flow


Third Quarter


Nine months

(Millions)


2015


2014


2015


2014

Operating Cash Flow Before Pension Contributions*



$2,899




$1,689




$6,284




$4,610


        Pension Contributions



($40)




($750)




($40)




($750)


Operating Cash Flow



$2,859




$939




$6,244




$3,860


Less Additions to Property, Plant & Equipment



($561)




($622)




($1,827)




($1,568)


Free Cash Flow*



$2,298




$317




$4,417




$2,292


Operating cash flow in the quarter was $2.9 billion, reflecting commercial airplane production rates and strong operating performance (Table 2). During the quarter, the company repurchased 11 million shares for $1.5 billion, leaving $6.0 billion remaining under the current repurchase authorization. Year to date, the company repurchased 41 million shares for $6.0 billion. The company also paid $0.6 billion in dividends in the quarter, reflecting an approximately 25 percent increase in dividends per share compared to the same period of the prior year.










Table 3. Cash, Marketable Securities and Debt Balances


Quarter-End

(Billions)


Q3 15


Q2 15

Cash



$9.4




$9.1


Marketable Securities1



$0.5




$0.5


Total



$9.9




$9.6


Debt Balances:





The Boeing Company, net of intercompany loans to BCC



$6.6




$6.6


Boeing Capital, including intercompany loans



$2.4




$2.4


Total Consolidated Debt



$9.0




$9.0




1

Marketable securities consists primarily of time deposits due within one year classified as "short-term investments."

Cash and investments in marketable securities totaled $9.9 billion, up from $9.6 billion at the beginning of the quarter. Debt was $9.0 billion, unchanged from the beginning of the quarter (Table 3).

Total company backlog at quarter-end was $485 billion, down from $489 billion at the beginning of the quarter, and included net orders for the quarter of $22 billion.

Segment Results

Commercial Airplanes
























Table 4. Commercial Airplanes


Third Quarter




Nine months



(Dollars in Millions)


2015


2014


Change


2015


2014


Change














Commercial Airplanes Deliveries


199


186


7%


580


528


10%














Revenues



$17,692



$16,110


10%



$49,950



$43,151


16%

Earnings from Operations



$1,768



$1,797


(2)%



$4,591



$4,849


(5) %

Operating Margin


10.0%


11.2%


(1.2) Pts


9.2%


11.2%


(2.0) Pts

Commercial Airplanes third-quarter revenue increased 10 percent to $17.7 billion on higher delivery volume and mix (Table 4). Third-quarter operating margin was 10 percent, reflecting higher R&D and the dilutive impact of higher 787 deliveries partially offset by strong performance on production programs.

During the quarter, the company began final assembly and achieved power-on of the first 737 MAX airplane. In total, the 737 program has won nearly 2,900 firm orders for the 737 MAX since launch. Also during the quarter, the company completed firm configuration for the 777X. The 777X program is on schedule for first delivery in 2020.

Commercial Airplanes booked 166 net orders during the quarter. Backlog remains strong with nearly 5,700 airplanes valued at $426 billion.

Defense, Space & Security
























Table 5. Defense, Space & Security


Third Quarter




Nine months



(Dollars in Millions)


2015


2014


Change


2015


2014


Change

Revenues1













Boeing Military Aircraft



$4,051



$3,534


15%



$10,283



$10,509


(2)%

Network & Space Systems



$2,127



$2,027


5%



$5,797



$5,823


0%

Global Services & Support



$2,172



$2,352


(8)%



$6,523



$6,961


(6)%

Total BDS Revenues



$8,350



$7,913


6%



$22,603



$23,293


(3)%

Earnings from Operations1













Boeing Military Aircraft



$496



$439


13%



$880



$935


(6)%

Network & Space Systems



$245



$189


30%



$563



$507


11%

Global Services & Support



$281



$228


23%



$868



$774


12%

Total BDS Earnings from Operations



$1,022



$856


19%



$2,311



$2,216


4%

Operating Margin


12.2%


10.8%


1.4 Pts


10.2%


9.5%


0.7 Pts



1

During the first quarter of 2015, certain programs were realigned between Boeing Military Aircraft and Global Services & Support.

Defense, Space & Security's third-quarter revenue was $8.4 billion with an operating margin of 12.2 percent (Table 5).

Boeing Military Aircraft (BMA) third-quarter revenue increased 15 percent to $4.1 billion primarily as a result of F-15 contract negotiations and BMA operating margin was 12.2 percent. During the quarter, BMA was awarded contracts for 13 P-8A Poseidon aircraft, 22 Apache helicopters, and 15 Chinook helicopters. Also during the quarter, the company and the U.S. Air Force team completed the first flight of a KC-46A tanker aircraft.

Network & Space Systems (N&SS) third-quarter revenue was $2.1 billion, reflecting higher volume on the Commercial Crew program. Operating margin increased to 11.5 percent, reflecting favorable program mix. During the quarter, NASA extended Boeing's international space station contract.

Global Services & Support (GS&S) third-quarter revenue decreased to $2.2 billion, reflecting the timing of Airborne Early Warning and Control deliveries. Operating margin increased to 12.9 percent on strong performance. During the quarter, GS&S was awarded a contract to develop and provide the next-generation communications system for the Australian Defence Force.  

Backlog at Defense, Space & Security was $59 billion, of which 40 percent represents orders from international customers.

Additional Financial Information


















Table 6. Additional Financial Information


Third Quarter


Nine months

(Dollars in Millions)


2015


2014


2015


2014

Revenues









Boeing Capital



$114



$91



$315



$263

Unallocated items, eliminations and other



($307)



($330)



($327)



($413)

Earnings from Operations









Boeing Capital



$10



($11)



$41



$66

Unallocated pension/postretirement



($57)



($311)



($200)



($1,068)

Other unallocated items and eliminations



($163)



($212)



($461)



($615)

Other (loss)/income, net



($26)



($9)



($23)



$11

Interest and debt expense



($67)



($79)



($203)



($252)

Effective tax rate


31.5%


32.9%


31.5%


23.6%

At quarter-end, Boeing Capital's net portfolio balance was $3.4 billion, up from $3.3 billion at the beginning of the quarter. Total pension expense for the third quarter was $529 million, down from $715 million in the same period of the prior year.

Outlook

The company's updated 2015 financial and delivery guidance (Table 7) reflects continued strong performance across the company.





Table 7. 2015 Financial Outlook

Current


Prior

(Dollars in Billions, except per share data)

Guidance


Guidance





The Boeing Company




Revenue

$95.0 - 97.0


$94.5 - 96.5

Core Earnings Per Share*

$7.95 - 8.15


$7.70 - 7.90

GAAP Earnings Per Share

$7.65 - 7.85


$7.60 - 7.80

Operating Cash Flow

~$9.5


> $9





Commercial Airplanes




Deliveries

755 - 760


750 - 755

Revenue

$65.0 - 66.0


$64.5 - 65.5

Operating Margin

~9.0%


~9.0%





Defense, Space & Security




Revenue




Boeing Military Aircraft

~$13.0


~$12.5

Network & Space Systems

~$7.5


~$8.0

Global Services & Support

~$9.5


~$9.5





Total BDS Revenue

$29.5 - 30.5


$29.5 - 30.5





Operating Margin




Boeing Military Aircraft

~8.5%


~8%

Network & Space Systems

~9.5%


~9.0%

Global Services & Support

~12.0%


~11.5%





Total BDS Operating Margin

~10%


~9.5%





Boeing Capital




Portfolio Size

Stable


Stable

Revenue

~$0.3


~$0.3

Pre-Tax Earnings

~$0.05


~$0.05





Research & Development

~ $3.4


~ $3.5

Capital Expenditures

~ $2.8


~ $2.8

Pension Expense 1

~ $2.4


~ $2.1

Effective Tax Rate 2

~ 29.0%


~ 29.0%



1 

Approximately $0.5 billion is expected to be recorded in unallocated items and eliminations

2 

Assumes the extension of the research and development tax credit

*   

Non-GAAP measures. Complete definitions of Boeing's non-GAAP measures are on page 6, "Non-GAAP Measures Disclosures."

Non-GAAP Measures Disclosures

We supplement the reporting of our financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial information. The non-GAAP financial information presented excludes certain significant items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures provide investors with additional insight into the company's ongoing business performance. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. The following definitions are provided:

Core Operating Earnings, Core Operating Margin and Core Earnings Per Share

Core operating earnings is defined as GAAP earnings from operations excluding unallocated pension and post-retirement expense. Core operating margin is defined as core operating earnings expressed as a percentage of revenue. Core earnings per share is defined as GAAP diluted earnings per share excluding the net earnings per share impact of unallocated pension and post-retirement expense. Unallocated pension and post-retirement expense represents the portion of pension and other post-retirement costs that are not recognized by business segments for segment reporting purposes. Management uses core operating earnings, core operating margin and core earnings per share for purposes of evaluating and forecasting underlying business performance. Management believes these core earnings measures provide investors additional insights into operational performance as they exclude unallocated pension and post-retirement costs, which primarily represent costs driven by market factors and costs not allocable to government contracts. A reconciliation between the GAAP and non-GAAP measures is provided on page 13.

Operating Cash Flow Before Pension Contributions

Operating cash flow before pension contributions is defined as GAAP operating cash flow without pension contributions. Management believes operating cash flow before pension contributions provides additional insights into underlying business performance. Management uses operating cash flow before pension contributions as a measure to assess both business performance and overall liquidity. Table 2 provides a reconciliation between GAAP operating cash flow and operating cash flow before pension contributions.

Free Cash Flow

Free cash flow is defined as GAAP operating cash flow without capital expenditures for property, plant and equipment additions. Management believes free cash flow provides investors with an important perspective on the cash available for shareholders, debt repayment, and acquisitions after making the capital investments required to support ongoing business operations and long term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow as a measure to assess both business performance and overall liquidity. Table 2 provides a reconciliation between GAAP operating cash flow and free cash flow.

Caution Concerning Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "may," "should," "expects," "intends," "projects," "plans," "believes," "estimates," "targets," "anticipates," and similar expressions are used to identify these forward-looking statements. Examples of forward-looking statements include statements relating to our future financial condition and operating results, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are risks related to: (1) general conditions in the economy and our industry, including those due to regulatory changes; (2) our reliance on our commercial airline customers; (3) the overall health of our aircraft production system, planned production rate increases across multiple commercial airline programs, our commercial development and derivative aircraft programs, and our aircraft being subject to stringent performance and reliability standards; (4) changing budget and appropriation levels and acquisition priorities of the U.S. government; (5) our dependence on U.S. government contracts; (6) our reliance on fixed-price contracts; (7) our reliance on cost-type contracts; (8) uncertainties concerning contracts that include in-orbit incentive payments; (9) our dependence on our subcontractors and suppliers, as well as the availability of raw materials, (10) changes in accounting estimates; (11) changes in the competitive landscape in our markets; (12) our non-U.S. operations, including sales to non-U.S. customers; (13) potential adverse developments in new or pending litigation and/or government investigations; (14) customer and aircraft concentration in Boeing Capital's customer financing portfolio; (15) changes in our ability to obtain debt on commercially reasonable terms and at competitive rates in order to fund our operations and contractual commitments; (16) realizing the anticipated benefits of mergers, acquisitions, joint ventures/strategic alliances or divestitures; (17) the adequacy of our insurance coverage to cover significant risk exposures; (18) potential business disruptions, including those related to physical security threats, information technology or cyber-attacks, epidemics, sanctions or natural disasters; (19) work stoppages or other labor disruptions; (20) significant changes in discount rates and actual investment return on pension assets; (21) potential environmental liabilities; and (22) threats to the security of our or our customers' information.

Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

Contact:

Investor Relations:


Troy Lahr or Rob Martin (312) 544-2140

Communications:


Bernard Choi (312) 544-2002

 

The Boeing Company and Subsidiaries

Consolidated Statements of Operations

(Unaudited)



















Nine months ended
September 30


Three months ended
September 30

(Dollars in millions, except per share data)

2015



2014



2015



2014


Sales of products


$64,408




$58,920




$23,000




$21,378


Sales of services

8,133



7,374



2,849



2,406


Total revenues

72,541



66,294



25,849



23,784










Cost of products

(55,020)



(50,023)



(19,393)



(18,091)


Cost of services

(6,377)



(5,965)



(2,191)



(1,966)


Boeing Capital interest expense

(49)



(53)



(16)



(18)


Total costs and expenses

(61,446)



(56,041)



(21,600)



(20,075)



11,095



10,253



4,249



3,709


Income from operating investments, net

207



212



78



92


General and administrative expense

(2,594)



(2,727)



(889)



(932)


Research and development expense, net

(2,426)



(2,292)



(857)



(750)


Gain/(loss) on dispositions, net




2



(1)





Earnings from operations

6,282



5,448



2,580



2,119


Other (loss)/income, net

(23)



11



(26)



(9)


Interest and debt expense

(203)



(252)



(67)



(79)


Earnings before income taxes

6,056



5,207



2,487



2,031


Income tax expense

(1,906)



(1,227)



(783)



(669)


Net earnings


$4,150




$3,980




$1,704




$1,362










Basic earnings per share


$5.99




$5.43




$2.50




$1.88










Diluted earnings per share


$5.92




$5.36




$2.47




$1.86










Cash dividends paid per share


$2.73




$2.19




$0.91




$0.73










Weighted average diluted shares (millions)

700.9



742.3



689.0



731.9


 

The Boeing Company and Subsidiaries

Consolidated Statements of Financial Position

(Unaudited) 










(Dollars in millions, except per share data)

September 30
2015



December 31
2014


Assets




Cash and cash equivalents


$9,383




$11,733


Short-term and other investments

474



1,359


Accounts receivable, net

8,854



7,729


Current portion of customer financing, net

227



190


Deferred income taxes

14



18


Inventories, net of advances and progress billings

48,624



46,756


Total current assets

67,576



67,785


Customer financing, net

3,231



3,371


Property, plant and equipment, net of accumulated depreciation of $16,188 and $15,689

11,614



11,007


Goodwill

5,122



5,119


Acquired intangible assets, net

2,706



2,869


Deferred income taxes

6,146



6,576


Investments

1,277



1,154


Other assets, net of accumulated amortization of $441 and $479

1,326



1,317


Total assets


$98,998




$99,198


Liabilities and equity




Accounts payable


$11,777




$10,667


Accrued liabilities

12,770



13,343


Advances and billings in excess of related costs

23,442



23,175


Deferred income taxes and income taxes payable

9,205



8,603


Short-term debt and current portion of long-term debt

614



929


Total current liabilities

57,808



56,717


Accrued retiree health care

6,746



6,802


Accrued pension plan liability, net

17,795



17,182


Non-current income taxes payable

378



358


Other long-term liabilities

1,083



1,208


Long-term debt

8,402



8,141


Shareholders' equity:




Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued

5,061



5,061


Additional paid-in capital

4,771



4,625


Treasury stock, at cost – 341,300,206 and 305,533,606 shares

(28,898)



(23,298)


Retained earnings

39,069



36,180


Accumulated other comprehensive loss

(13,263)



(13,903)


Total shareholders' equity

6,740



8,665


Noncontrolling interests

46



125


Total equity

6,786



8,790


Total liabilities and equity


$98,998




$99,198


 

The Boeing Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)











Nine months ended
September 30

(Dollars in millions)

2015



2014


Cash flows – operating activities:




Net earnings


$4,150




$3,980


Adjustments to reconcile net earnings to net cash provided by operating activities:




Non-cash items – 




Share-based plans expense

141



152


Depreciation and amortization

1,349



1,378


Investment/asset impairment charges, net

124



140


Customer financing valuation benefit

(3)



(26)


Gain on dispositions, net




(2)


Other charges and credits, net

230



145


Excess tax benefits from share-based payment arrangements

(139)



(104)


Changes in assets and liabilities – 




Accounts receivable

(1,202)



(1,385)


Inventories, net of advances and progress billings

(2,186)



(4,425)


Accounts payable

1,058



1,819


Accrued liabilities

(196)



(1,054)


Advances and billings in excess of related costs

270



1,100


Income taxes receivable, payable and deferred

824



887


Other long-term liabilities

40



(42)


Pension and other postretirement plans

1,837



746


Customer financing, net

45



494


Other

(98)



57


  Net cash provided by operating activities

6,244



3,860


Cash flows – investing activities:




Property, plant and equipment additions

(1,827)



(1,568)


Property, plant and equipment reductions

24



27


Acquisitions, net of cash acquired

(23)



(163)


Contributions to investments

(1,341)



(7,874)


Proceeds from investments

2,169



10,608


Other

33



4


  Net cash (used)/provided by investing activities

(965)



1,034


Cash flows – financing activities:




New borrowings

761



105


Debt repayments

(864)



(910)


Repayments of distribution rights and other asset financing




(184)


Stock options exercised

331



293


Excess tax benefits from share-based payment arrangements

139



104


Employee taxes on certain share-based payment arrangements

(93)



(94)


Common shares repurchased

(6,001)



(5,000)


Dividends paid

(1,882)



(1,596)


Other




(12)


  Net cash used by financing activities

(7,609)



(7,294)


Effect of exchange rate changes on cash and cash equivalents

(20)



(33)


Net decrease in cash and cash equivalents

(2,350)



(2,433)


Cash and cash equivalents at beginning of year

11,733



9,088


Cash and cash equivalents at end of period


$9,383




$6,655


 

The Boeing Company and Subsidiaries

Summary of Business Segment Data

(Unaudited)



















Nine months ended
September 30


Three months ended
September 30

(Dollars in millions)

2015



2014



2015



2014


Revenues:








Commercial Airplanes


$49,950




$43,151




$17,692




$16,110


Defense, Space & Security:








Boeing Military Aircraft

10,283



10,509



4,051



3,534


Network & Space Systems

5,797



5,823



2,127



2,027


Global Services & Support

6,523



6,961



2,172



2,352


Total Defense, Space & Security

22,603



23,293



8,350



7,913


Boeing Capital

315



263



114



91


Unallocated items, eliminations and other

(327)



(413)



(307)



(330)


Total revenues


$72,541




$66,294




$25,849




$23,784


Earnings from operations:








Commercial Airplanes


$4,591




$4,849




$1,768




$1,797


Defense, Space & Security:








Boeing Military Aircraft

880



935



496



439


Network & Space Systems

563



507



245



189


Global Services & Support

868



774



281



228


Total Defense, Space & Security

2,311



2,216



1,022



856


Boeing Capital

41



66



10



(11)


Unallocated items, eliminations and other

(661)



(1,683)



(220)



(523)


Earnings from operations

6,282



5,448



2,580



2,119


Other (loss)/income, net

(23)



11



(26)



(9)


Interest and debt expense

(203)



(252)



(67)



(79)


Earnings before income taxes

6,056



5,207



2,487



2,031


Income tax expense

(1,906)



(1,227)



(783)



(669)


Net earnings


$4,150




$3,980




$1,704




$1,362










Research and development expense, net:








Commercial Airplanes


$1,713




$1,422




$616




$452


Defense, Space & Security

715



866



241



289


Other

(2)



4






9


Total research and development expense, net


$2,426




$2,292




$857




$750










Unallocated items, eliminations and other:








Share-based plans


($57)




($66)




($20)




($22)


Deferred compensation

(10)



(22)



38



(3)


Amortization of previously capitalized interest

(70)



(55)



(21)



(19)


Total Other and Eliminations

(324)



(472)



(160)



(168)


Sub-total (included in core operating earnings)

(461)



(615)



(163)



(212)


Pension

(293)



(1,135)



(84)



(331)


Postretirement

93



67



27



20


Total unallocated items, eliminations and other


($661)




($1,683)




($220)




($523)


 

The Boeing Company and Subsidiaries

Operating and Financial Data

(Unaudited)
















Deliveries


Nine months ended
September 30


Three months ended
September 30


Commercial Airplanes


2015



2014



2015



2014



737


375



359



126



120



747


13


(1)

12


(2)

4


(1)

6


(2)

767


14



3



5



2



777


77



75



27



27



787


101



79



37



31



Total


580



528



199



186



Note: Deliveries under operating lease are identified by parentheses.















Defense, Space & Security










Boeing Military Aircraft










AH-64 Apache (New)


18



30



6



11



AH-64 Apache (Remanufactured)


33



33



10



8



C-17 Globemaster III


5



7



2



2



CH-47 Chinook (New)


35



46



14



14



CH-47 Chinook (Renewed)


6






1





F-15 Models


8



10



3



2



F/A-18 Models


28



36



8



13



P-8 Models


10



6



4



4













Global Services & Support










AEW&C





3






1



C-40A


1






















Network & Space Systems










Commercial and Civil Satellites


1



3





1



Military Satellites


1




















 

Contractual backlog (Dollars in billions)


September 30
2015



June 30
2015



March 31
2015



December 31
2014


Commercial Airplanes



$426.0




$430.8




$435.0




$440.1


Defense, Space & Security:









Boeing Military Aircraft


21.2



22.8



21.3



21.1


Network & Space Systems


8.3



9.1



9.4



8.9


Global Services & Support


16.7



16.5



16.9



16.9


Total Defense, Space & Security


46.2



48.4



47.6



46.9


Total contractual backlog



$472.2




$479.2




$482.6




$487.0


Unobligated backlog



$12.6




$9.6




$12.5




$15.3


Total backlog



$484.8




$488.8




$495.1




$502.3


Workforce


163,070



163,500



163,100



165,500





























 

The Boeing Company and Subsidiaries

Reconciliation of Non-GAAP Measures

Core Operating Earnings, Core Operating Margin and Core Earnings Per Share

(Unaudited)


The tables provided below reconcile the non-GAAP financial measures core operating earnings, core operating margin and core earnings per share with the most directly comparable GAAP financial measures, earnings from operations, operating margin and diluted earnings per share. See page 6 of this release for additional information on the use of these non-GAAP financial measures.























Third Quarter


Nine months


Guidance


2015


2014


2015


2014


2015

Revenues


$25,849



$23,784



$72,541



$66,294













GAAP Earnings From Operations


$2,580



$2,119



$6,282



$5,448



GAAP Operating Margin

10.0%


8.9%


8.7%


8.2%













Unallocated Pension/Postretirement Expense


$57



$311



$200



$1,068


~$320

Core Operating Earnings (non-GAAP)


$2,637



$2,430



$6,482



$6,516



Core Operating Margin (non-GAAP)

10.2%


10.2%


8.9%


9.8%













Increase/(Decrease) in GAAP Earnings From Operations

22%




15%





Increase/(Decrease) in Core Operating Earnings (non-GAAP)

9%




(1)%















GAAP Diluted Earnings Per Share


$2.47



$1.86



$5.92



$5.36


$7.65 - $7.85

Unallocated Pension/Postretirement Expense1


$0.05



$0.28



$0.19



$0.94



$0.30

Core Earnings Per Share (non-GAAP)


$2.52



$2.14



$6.11



$6.30


$7.95 - $8.15











Weighted Average Diluted Shares (millions)

689.0


731.9


700.9


742.3


695 - 700

Increase/(Decrease) in GAAP Earnings Per Share

33%




10%






Increase/(Decrease) in Core Earnings Per Share (non-GAAP)

18%




(3)%








1

Earnings per share impact is presented net of the federal statutory tax rate of 35.0 percent.

 

 

SOURCE Boeing