Boeing

Boeing Reports First-Quarter Earnings
PRNewswire
CHICAGO
(NYSE:BA)

-- First-quarter net income was $0.6 billion with earnings per share of $0.86 which includes the previously announced $0.38 per share reduction from revised twin-aisle commercial airplane production rates and lower price escalation forecasts

-- Revenue rose 3 percent to $16.5 billion on higher commercial airplane deliveries and higher volume in defense

-- Operating cash flow was $0.2 billion

-- Backlog at $339 billion - nearly five times current annual revenues

-- 2009 earnings outlook reduced to reflect changes in commercial market; outlook for Integrated Defense Systems is reaffirmed on solid execution

CHICAGO, April 22 /PRNewswire-FirstCall/ -- The Boeing Company's first-quarter 2009 earnings per share decreased 47 percent to $0.86 driven by the previously announced $0.38 per share impact from pending twin-aisle production rate changes and lower delivery price escalation forecasts in commercial airplanes (Table 1). The majority of this earnings impact was recorded as an increase in the reach-forward loss position of the 747 program.

    Table 1.  Summary Financial Results
                                          First Quarter
                                          -------------
    (Millions, except per share data)      2009     2008     Change
    ---------------------------------      ----     ----     ------

    Revenues                            $16,502  $15,990        3%
    Earnings From Operations             $1,025   $1,799      (43%)
    Operating Margin                        6.2%    11.3%    (5.1)Pts
    Reported Net Income                    $610   $1,211      (50%)
    Reported Earnings per Share           $0.86    $1.62      (47%)
    Operating Cash Flow                    $193   $1,933      N.A.

Excluding the effects of a weakened commercial airplane market, solid execution on programs across Integrated Defense Systems and Commercial Airplanes underpinned the quarter's results. Results were also impacted by a less favorable delivery mix in defense and higher expense for research and development.

"The expanded global economic downturn is presenting unprecedented challenges in our commercial airplane markets," said Boeing Chairman, President, and Chief Executive Officer Jim McNerney. "We believe we are better positioned than most companies to withstand the ongoing pressures of this economy, and we are not hesitating to take necessary actions to preserve our financial strength and maintain our ability to invest and grow for the long term. Performance across the overwhelming majority of our programs remains solid, and we are making progress toward our milestones on the 787 and other important programs."

Boeing's quarterly revenue rose 3 percent to $16.5 billion while its operating cash flow was $0.2 billion reflecting continued investment in development programs and lower advances from commercial airplane orders. Free cash flow* was ($0.2) billion (Table 2).

Boeing lowered its 2009 earnings per share guidance to between $4.70 and $5.00 primarily due to the lower price escalation forecasts.

Total company backlog at quarter-end was $339 billion, down 4 percent in the quarter, driven by run-off of backlog through revenues, the lower price escalation forecast, and previously announced 787 cancellations, partially offset by new orders in IDS for C-17 and integrated logistics.

    Table 2.  Cash Flow
                                                     First Quarter
                                                     -------------
    (Millions)                                        2009    2008
    ----------                                        ----    ----

    Operating Cash Flow (1)                           $193  $1,933
       Less Additions to Property, Plant & Equipment ($442)  ($409)
                                                     -----   -----
    Free Cash Flow*                                  ($249) $1,524
    ----------------                                 -----  ------
    (1) Operating cash flow for the first quarter of 2008 includes a
        $506 million contribution to pension plans.
    *   Non-GAAP measure.  A complete definition and reconciliation
        of Boeing's use of non-GAAP measures, identified by an
        asterisk (*), is found on page 8, "Non-GAAP Measure
        Disclosure."

Cash and investments in marketable securities totaled $4.7 billion at quarter-end, up during the first quarter as a result of new debt issuance (Table 3). The company spent $50 million to acquire 1.2 million of its shares in the quarter.

    Table 3.  Cash, Marketable Securities and Debt Balances
                                                              Quarter-
                                                                End
                                                             --------
    (Billions)                                               1Q09 4Q08
    ----------                                               ---- ----
    Cash                                                     $4.2 $3.3
    Marketable Securities(1)                                 $0.5 $0.3
                                                             ---- ----
       Total                                                 $4.7 $3.6

    Debt Balances:
    The Boeing Company                                       $5.7 $3.9
    Boeing Capital Corporation                               $3.6 $3.6
                                                             ---- ----
       Total Consolidated Debt                               $9.3 $7.5
    --------------------------                               ---- ----
    (1) Marketable securities consists primarily of investment-grade
        instruments classified as "short-term investments" and
        "investments."

Segment Results

Commercial Airplanes

Boeing Commercial Airplanes (BCA) first-quarter revenues rose to $8.6 billion on a 5 percent increase in airplane deliveries partially offset by lower volume in services (Table 4). Operating earnings fell by 58 percent to $417 million while margins contracted to 4.9 percent, driven by the pending reduction in twin-aisle production rates and unfavorable delivery price escalation forecasts.

    Table 4. Commercial Airplanes Operating Results

                                             First Quarter
                                             -------------
    (Millions, except
     deliveries & margin percent)            2009    2008    Change
    -----------------------------            ----    ----    ------

    Commercial Airplanes Deliveries           121     115      5%

    Revenues                               $8,554  $8,161      5%
    Earnings from Operations                 $417    $983    (58%)

    Operating Margins                         4.9%   12.0%  (7.1)Pts
    -----------------                         ---    ----  --------

Margins on all programs were reduced by the lower price escalation forecasts, the decision to reduce 777 production rates for deliveries beginning in June 2010, and postponing planned increases in 747-8 and 767 production. Because the 747 program is currently in a loss position, the reduced earnings associated with the factors above were recorded for the 747s delivered in the quarter as well as most units in the 747 backlog. That impact, somewhat offset by a refinement in cost estimates, resulted in the charge of $347 million, or $0.31 per share, that reduced BCA margins by 4.0 points.

BCA booked 28 gross orders during the quarter, but removed 32 others from its order book as previously disclosed. Contractual backlog was $266 billion, more than seven times BCA's expected 2009 revenues.

Progress on the new 787 Dreamliner continues on the revised schedule announced in December. The company expects the first flight to occur in the second quarter of 2009 with deliveries to begin in the first quarter of 2010. Recent milestones include completion of build-verification tests on Airplane 1, clearance of all systems hardware and Rolls-Royce engines for first flight, completion of power-on for Airplane 2, and the beginning of final assembly for the sixth and final flight test airplane. The program saw orders for 32 airplanes cancelled by mutual agreement with customers during the quarter. Total firm orders are now 886 airplanes from 57 customers.

Integrated Defense Systems

Boeing Integrated Defense Systems (IDS) first-quarter revenues rose 2 percent to $7.7 billion. Operating margins of 9.2 percent reflect strong execution in all segments offset by a less favorable delivery mix (Table 5).

    Table 5.  Integrated Defense Systems Operating Results

                                        First Quarter
                                        -------------
    (Millions, except margin percent)    2009    2008   Change
    ---------------------------------    ----    ----   ------

    Revenues
       Boeing Military Aircraft        $3,010  $3,202     (6%)
       Network & Space Systems         $2,678  $2,694     (1%)
       Global Services & Support       $2,032  $1,679     21%
                                       ------  ------     --
    Total IDS Revenues                 $7,720  $7,575      2%

    Earnings from Operations
       Boeing Military Aircraft          $282    $384    (27%)
       Network & Space Systems           $207    $267    (22%)
       Global Services & Support         $220    $209      5%
                                         ----    ----     --
    Total IDS Earnings from Operations   $709    $860   (18%)

    Operating Margins                     9.2%   11.4% (2.2)Pts


Boeing Military Aircraft delivered first-quarter operating earnings of $282 million on $3.0 billion in revenue. Operating margin was 9.4 percent reflecting strong execution across aircraft production programs. Results were impacted by mix and volume. In this segment, the U.S. Air Force contracted for 15 previously funded C-17s, the United Arab Emirates announced their intent to purchase the C-17, Japan accepted delivery of its third KC-767, and the P-8A completed the loads calibration testing milestone.

Network & Space Systems achieved significant milestones on several key development programs, including Future Combat System and Ground-based Midcourse Defense. Operating margin was 7.7 percent driven by strong performance across the segment's array of programs partially offset by lower earnings on the United Launch Alliance joint venture. Last year's results included a favorable settlement on a satellite program.

Global Services & Support revenues increased 21 percent on higher volume in its broad portfolio of services and logistics programs. During the quarter, GS&S continued to generate double-digit operating margins of 10.8 percent. In this segment, the company captured contracts for V-22 performance-based logistics as well as maintenance and operations support for Ground-based Midcourse Defense.

IDS' backlog is $73.0 billion, more than two times expected 2009 revenues. New orders for the quarter include the additional C-17s and the contracts for integrated logistics and support.

Boeing Capital Corporation

Boeing Capital Corporation (BCC) reported first-quarter pre-tax earnings of $37 million compared to $61 million in the same period last year due to a smaller aircraft finance portfolio and higher reserves and impairments (Table 6). BCC's portfolio balance at the end of the quarter was $6.0 billion, down 5 percent from $6.3 billion in the year-ago period primarily on normal portfolio run-off, including customer payments and depreciation, partially offset by additions to its portfolio of $135 million in new financings. BCC contributed $35 million in cash dividends to the company during the quarter. BCC's debt-to-equity ratio was unchanged at 5.0-to-1.

    Table 6.  Boeing Capital Corporation Operating Results

                                       First
                                      Quarter
                                      --------
    (Millions)                       2009 2008   Change
    ----------                       ---- ----   ------

    Revenues                         $163 $185    (12%)

    Earnings from Operations          $37  $61    (39%)


Additional Information

The "Other" segment consists primarily of Boeing Engineering, Operations and Technology, as well as certain results related to the consolidation of all business units. Other segment expense was $23 million in the first quarter, reduced from $50 million of expense in the same period last year.

Unallocated expense was $115 million, up from $55 million in the same quarter last year driven by higher intersegment eliminations.

Total pension expense for the quarter increased to $219 million, up from $191 million in the same period last year. A total of $242 million was allocated to the operating segments in the quarter (up from $124 million in the same period last year), partially offset by a $23 million contribution to earnings in unallocated items.

Outlook

The 2009 financial guidance reflects challenging commercial and defense markets, as well as company plans to reduce discretionary spending and restructure various internal organizations to drive higher levels of productivity. The company expects to issue 2010 financial guidance later in the year.

Boeing's 2009 revenue guidance is reaffirmed at $68 billion to $69 billion. Earnings-per-share guidance for 2009 is reduced to $4.70 to $5.00 per share from $5.05 to $5.35 per share due to lower earnings at Commercial Airplanes (Table 7). Operating cash flow is still expected to be greater than $2.5 billion, including discretionary pension contributions of approximately $0.5 billion and an assumption of $1 billion for new commercial airplane financings.

Commercial Airplanes' 2009 delivery guidance remains at between 480 and 485 airplanes and is sold out. BCA's 2009 revenue is unchanged between $34 billion and $35 billion. BCA's operating margin is now expected to be between 8 percent and 8.5 percent, down from approximately 10 percent, due to the effect of lower twin-aisle deliveries in future periods and lower forecasted delivery price escalation in future periods.

Earlier this month, the U.S. Department of Defense outlined its 2010 budget priorities. Boeing will be evaluating the defense budget as it progresses through Congress to determine the potential future effects on our business outlook. The company has been anticipating changes in the U.S. defense budget for some time. The company continues to consider IDS well-positioned with a diverse portfolio of defense, space and security programs, and will increase its focus on international defense opportunities and pursuit of adjacent markets in the U.S. IDS guidance for 2009 remains unchanged with revenue between $33 billion and $34 billion and operating margins of approximately 10 percent.

Boeing Capital Corporation continues to expect that the aircraft finance portfolio will increase modestly as the amount of aircraft financing in 2009 will exceed normal portfolio runoff due to customer payments and depreciation.

Boeing's 2009 R&D forecast is between $3.6 billion and $3.8 billion. Annual capital expenditures are expected to be approximately $1.4 billion in 2009. The company's non-cash pension expense is now expected to be approximately $0.9 billion in 2009.

    Table 7.  Financial Outlook
    (Billions, except per share data)       2009
    ---------------------------------       ----

    The Boeing Company
      Revenues                           $68 - $69
      Earnings Per Share (GAAP)        $4.70 - $5.00
      Operating Cash Flow(1)               > $2.5

    Boeing Commercial Airplanes
      Deliveries                         480 - 485
      Revenues                           $34 - $35
      Operating Margin                    8% - 8.5%

    Integrated Defense Systems
      Revenues
        Boeing Military Aircraft          ~ $14.0
        Network & Space Systems           ~ $11.5
        Global Services & Support          ~ $8.0
                                           ------
      Total IDS Revenues                 $33 - $34

      Operating Margin
        Boeing Military Aircraft              ~10%
        Network & Space Systems                ~9%
        Global Services & Support           ~11.5%
                                             -----
      Total IDS Operating Margin              ~10%

    Boeing Capital Corporation
      Portfolio Size                  Modest increase
      Revenue                              ~ $0.6
      Return on Assets                       >1.0%

    Research & Development               $3.6 - $3.8
    Capital Expenditures                   ~ $1.4
    --------------------                   ------
    (1) After pension contributions of $0.5 billion and
        assumed $1 billion for new aircraft financings in
        2009.

Non-GAAP Measure Disclosure

Management believes that the non-GAAP (Generally Accepted Accounting Principles) measures (indicated by an asterisk *) used in this report provide investors with important perspectives into the company's ongoing business performance. The company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measures. Other companies may define the measures differently. The following definitions are provided:

Free Cash Flow

Free cash flow is defined as GAAP operating cash flow less capital expenditures for property, plant and equipment additions. Management believes free cash flow provides investors with an important perspective on the cash available for shareholders, debt repayment, and acquisitions after making the capital investments required to support ongoing business operations and long term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow internally to assess both business performance and overall liquidity. Table 2 provides a reconciliation between GAAP operating cash flow and free cash flow.

Forward-Looking Information Is Subject to Risk and Uncertainty

Certain statements in this report may be "forward-looking" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "expects," "intends," "plans," "projects," "believes," "estimates," "targets," and similar expressions are used to identify these forward-looking statements. Forward-looking statements are based upon assumptions about future events that may not prove to be accurate. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed or forecasted in these forward-looking statements. As a result, these statements speak to events only as of the date they are made and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by federal securities laws. Specific factors that could cause actual results to differ materially from forward-looking statements include, but are not limited to, those set forth below and other important factors disclosed previously and from time to time in our other filings with the Securities and Exchange Commission: the effect of economic conditions in the United States and globally; the impact on our accounts receivable, customer financing portfolios and allowance for losses of customer defaults and changes in customer credit ratings, credit default rates and collateral values; the impact on our revenues and operating results of changes to indices included in indexed price escalation clauses included in our contracts with commercial airplane and defense customers; the successful execution of our Commercial Airplanes and Integrated Defense Systems backlog; the effects of customers cancelling, modifying and/or rescheduling contractual orders; the timing and effects of any decisions to increase or decrease the rate of commercial airplane production; the timing and effects of decisions to complete or launch a Commercial Airplanes program; the ability to successfully develop and timely produce the 787 and 747-8 aircraft; the ability of our suppliers and, as applicable, subcontractors to successfully and timely perform their obligations; the effect on our revenues of political and legal processes; changing defense priorities; and associated budget reductions by U.S. and international government customers affecting Boeing defense programs; our relationship with our union-represented workforce and the negotiation of collective bargaining agreements; the continuation of long-term trends in passenger and cargo traffic and revenue yields in the airline industry; the impact of volatile fuel prices and the airline industry's response; the effect of declines in aircraft valuation; the impact on our revenues or operating results of airline bankruptcies; the extent to which we are called upon to fund outstanding financing commitments or satisfy other financing requests, and our ability to satisfy those requirements; the continuation of historical costs for fleet support services; the receipt of estimated award and incentive fees on U.S. government contracts; the future demand for commercial satellites and projections of future order flow; the potential for technical or quality issues on development programs, including the Airborne Early Warning and Control program, International KC-767 Tanker, other fixed-price development programs, or commercial satellite programs, to affect schedule and cost estimates, or cause us to incur a material charge or experience a termination for default; the outcome of any litigation and/or government investigation in which we are a party, and other contingencies; returns on pension fund assets, impacts of future interest rate changes on pension obligations and rising healthcare costs; our ability to access external capital resources to fund our operations; the amounts and effects of underinsured operations, including satellite launches; and the scope, nature or impact of acquisition or disposition activity and investment in any joint ventures/strategic alliances, including Sea Launch and United Launch Alliance, and indemnifications related thereto.


    CONTACT:
    Investor Relations:    Diana Sands or Rob Young (312) 544-2140
    Communications:        Todd Blecher (312) 544-2002



                       The Boeing Company and Subsidiaries
                    Consolidated Statements of Operations
                                  (Unaudited)
                                                        Three months
                                                            ended
                                                          March 31
      (Dollars in millions except per share data)       2009     2008
      -------------------------------------------       ----     ----
      Sales of products                               $13,835  $13,688
      Sales of services                                 2,667    2,302
      -----------------                                 -----    -----
      Total revenues                                   16,502   15,990

      Cost of products                                (11,579) (10,788)
      Cost of services                                 (2,119)  (1,755)
      Boeing Capital Corporation interest expense         (47)     (62)
      -------------------------------------------         ---      ---
      Total costs and expenses                        (13,745) (12,605)
      ------------------------                        -------  -------
                                                        2,757    3,385
      Income from operating investments, net               32       58
      General and administrative expense                 (791)    (775)
      Research and development expense, net              (970)    (869)
      Loss on dispositions/business shutdown, net          (3)
      -------------------------------------------          --    -----
      Earnings from operations                          1,025    1,799
      Other (loss)/income, net                            (36)     100
      Interest and debt expense                           (57)     (46)
      -------------------------                           ---      ---
      Earnings before income taxes                        932    1,853
      Income tax expense                                 (317)    (647)
      ------------------                                 ----     ----
      Net earnings from continuing operations             615    1,206
      Net (loss)/gain on disposal of discontinued
       operations, net of taxes of $3 and ($3)             (5)       5
      -------------------------------------------          --        -
      Net earnings                                       $610   $1,211
      ============                                       ====   ======

      Basic earnings per share from continuing
       operations                                       $0.88    $1.63
      Net (loss)/gain on disposal of discontinued
       operations, net of taxes                         (0.01)    0.01
      -------------------------------------------       -----     ----
      Basic earnings per share                          $0.87    $1.64
      ========================                          =====    =====

      Diluted earnings per share from continuing
       operations                                       $0.87    $1.61
      Net (loss)/gain on disposal of discontinued
       operations, net of taxes                         (0.01)    0.01
      -------------------------------------------       -----     ----
      Diluted earnings per share                        $0.86    $1.62
      ==========================                        =====    =====
      Cash dividends paid per share                     $0.42    $0.40
      =============================                     =====    =====
      Weighted average diluted shares (millions)        707.4    747.4
      ==========================================        =====    =====



                      The Boeing Company and Subsidiaries
                 Consolidated Statements of Financial Position
                                  (Unaudited)

                                                    March 31   December 31
      (Dollars in millions except per share data)     2009         2008
      -------------------------------------------     ----         ----
      Assets
      Cash and cash equivalents                     $4,237       $3,268
      Short-term investments                           213           11
      Accounts receivable, net                       6,238        5,602
      Current portion of customer
       financing, net                                  353          425
      Deferred income taxes                          1,114        1,046
      Inventories, net of advances and progress
       billings                                     15,649       15,612
      -----------------------------------------     ------       ------
              Total current assets                  27,804       25,964
      Customer financing, net                        5,854        5,857
      Property, plant and equipment, net of
       accumulated depreciation of $12,402 and
       $12,280
                                                     8,798        8,762
      Goodwill                                       3,654        3,647
      Other acquired intangibles, net                2,627        2,685
      Deferred income taxes                          3,880        4,114
      Investments                                    1,261        1,328
      Pension plan assets, net                          12           16
      Other assets, net of accumulated
       amortization of $437 and $400                 1,450        1,406
      --------------------------------               -----        -----
                                                   $55,340      $53,779
      =====================================        =======      =======
      Liabilities and Shareholders' Equity
      Accounts payable and other liabilities       $17,553      $17,435
      Advances and billings in excess of
       related costs                                11,527       12,737
      Income taxes payable                             355           41
      Short-term debt and current portion of
       long-term debt                                  530          560
      --------------------------------------           ---          ---
              Total current liabilities             29,965       30,773
      Deferred income taxes
      Accrued retiree health care                    7,336        7,322
      Accrued pension plan liability, net            8,484        8,383
      Non-current income taxes payable               1,035        1,154
      Other long-term liabilities                      287          337
      Long-term debt                                 8,742        6,952
      Shareholders' equity:
          Common shares, par value $5.00 -
           1,200,000,000 shares authorized;
           1,012,261,159 and 1,012,261,159
           shares issued                             5,061        5,061
          Additional paid-in capital                 3,289        3,456
          Treasury shares, at cost -
           286,098,252 and 285,661,944             (17,756)     (17,758)
          Retained earnings                         23,284       22,675
          Accumulated other comprehensive loss     (13,511)     (13,525)
          ShareValue Trust shares -  28,861,019
           and 28,460,769                           (1,029)      (1,203)
          -------------------------------------     ------       ------
          Total Boeing shareholders' equity           (662)      (1,294)
      Noncontrolling interest                          153          152
      -----------------------                          ---          ---
          Total shareholders' equity                  (509)      (1,142)
      ---------------------------------               ----       ------
                                                   $55,340      $53,779
                                                   =======      =======



                       The Boeing Company and Subsidiaries
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                             Three months
                                                                 ended
                                                               March 31
      (Dollars in millions)                                   2009    2008
      ---------------------                                   ----    ----
      Cash flows - operating activities:
          Net earnings                                        $610  $1,211
          Adjustments to reconcile net earnings to
           net cash provided by operating
           activities:
            Non-cash items -
              Share-based plans expense                         60      45
              Depreciation                                     335     322
              Amortization of other acquired
               intangibles                                      49      40
              Amortization of debt discount/premium and
               issuance costs                                    2       2
              Investment/asset impairment
               charges, net                                     21
              Customer financing valuation
               provision/(benefit)                               9      (6)
              Loss/(gain) on disposal of
               discontinued operations                           8      (8)
              Loss on dispositions/business
               shutdown, net                                     3
              Other charges and credits, net                    63      56
              Excess tax benefits from share-based
               payment arrangements                             (5)    (43)
             Changes in assets and liabilities -
              Accounts receivable                             (869)    197
              Inventories, net of advances and
               progress billings                               (82)   (604)
              Accounts payable and other
               liabilities                                     475     628
              Advances and billings in excess of
               related costs                                (1,210)    113
              Income taxes receivable, payable and
               deferred                                        534     502
              Other long-term liabilities                      (51)   (127)
              Pension and other
               postretirement plans                            304    (419)
              Customer financing, net                           21      72
              Other                                            (84)    (48)
      ----------------------------------------------           ---     ---
                  Net cash provided by operating
                   activities                                  193   1,933
      ----------------------------------------------           ---   -----
      Cash flows - investing activities:
          Property, plant and equipment additions             (442)   (409)
          Property, plant and equipment reductions              25       9
          Acquisitions, net of cash acquired                   (30)    (40)
          Contributions to investments                        (200) (2,958)
          Proceeds from investments                             49   3,630
          Other                                                        (95)
      ----------------------------------------------          ----     ---
                  Net cash (used)/provided by
                   investing activities                       (598)    137
      -------------------------------------------             ----     ---
      Cash flows - financing activities:
          New borrowings                                     1,827       5
          Debt repayments                                      (71)    (32)
          Stock options exercised, other                                15
          Excess tax benefits from share-based
           payment arrangements                                  5      43
          Employee taxes on certain share-based
           payment arrangements                                (15)
          Common shares repurchased                            (50) (1,158)
          Dividends paid                                      (305)   (306)
      ----------------------------------------------          ----    ----
                  Net cash provided/(used) by
                   financing activities                      1,391  (1,433)
      ----------------------------------------------         -----  ------
      Effect of exchange rate changes on cash and
       cash equivalents                                        (17)     28
      ----------------------------------------------           ---      --
      Net increase in cash and cash equivalents                969     665
      Cash and cash equivalents at beginning of year         3,268   7,042
      ----------------------------------------------         -----   -----
      Cash and cash equivalents at end of period            $4,237  $7,707
      ==============================================        ======  ======



                     The Boeing Company and Subsidiaries
                      Summary of Business Segment Data
                                 (Unaudited)

                                                        Three months
                                                           ended
                                                          March 31
      (Dollars in millions)                             2009     2008
      ---------------------                             ----     ----
      Revenues:
         Commercial Airplanes                         $8,554   $8,161
         Integrated Defense Systems:
            Boeing Military Aircraft                   3,010    3,202
            Network and Space Systems                  2,678    2,694
            Global Services and Support                2,032    1,679
      ---------------------------------                -----    -----
         Total Integrated Defense Systems              7,720    7,575
         Boeing Capital Corporation                      163      185
         Other                                            39       75
        Unallocated items and eliminations                26       (6)
        ----------------------------------                --       --
         Total revenues                              $16,502  $15,990
      =================                              =======  =======

      Earnings from operations:
         Commercial Airplanes                           $417     $983
         Integrated Defense Systems:
            Boeing Military Aircraft                     282      384
            Network and Space Systems                    207      267
            Global Services and Support                  220      209
      ---------------------------------                  ---      ---
         Total Integrated Defense Systems                709      860
         Boeing Capital Corporation                       37       61
         Other                                           (23)     (50)
        Unallocated items and eliminations              (115)     (55)
        ----------------------------------              ----      ---
         Earnings from operations                      1,025    1,799
        Other (loss)/income, net                         (36)     100
         Interest and debt expense                       (57)     (46)
      ----------------------------                       ---      ---
         Earnings before income taxes                    932    1,853
         Income tax expense                             (317)    (647)
      ---------------------                             ----     ----
         Net earnings from continuing operations         615    1,206
        Net (loss)/gain on disposal of discontinued
         operations, net of taxes of $3 and ($3)          (5)       5
        -------------------------------------------       --        -
         Net earnings                                    610    1,211
      ===============                                    ===    =====

      Research and development expense:
         Commercial Airplanes                           $711     $633
         Integrated Defense Systems:
            Boeing Military Aircraft                     130      125
            Network and Space Systems                     86       76
            Global Services and Support                   34       34
      ---------------------------------                   --       --
         Total Integrated Defense Systems                250      235
         Other                                             9        1
      --------                                             -        -
         Total research and development expense         $970     $869
      =========================================         ====     ====

      Unallocated items and eliminations:
         Share-based plans                              $(57)    $(30)
         Deferred compensation                            23       61
         Pension                                          23      (67)
         Postretirement                                  (23)     (20)
         Capitalized interest                            (15)     (13)
         Other                                           (66)      14
      --------                                           ---       --
      Total                                            $(115)    $(55)
      =====                                            =====     ====



                  The Boeing Company and Subsidiaries
                     Operating and Financial Data
                              (Unaudited)

                                               Three months ended
    Deliveries                                      March 31
    ----------                                      --------
    Commercial Airplanes                          2009        2008
    --------------------                          ----        ----
         737 Next-Generation                        91          87
         747                                        4           4
         767                                        3           3
         777                                        23          21
         ---                                        --          --
         Total                                     121         115
    =========                                      ===         ===


    --------------------------
    Integrated Defense Systems
    --------------------------
    Boeing Military Aircraft
         F/A-18 Models                              10          10
         F-15                                        4           4
         C-17 Globemaster                            3           3
         KC-767 Tanker                               1           2
         CH-47 Chinook                                           2
         T-45TS Goshawk                              2           1
         AH-64 Apache                                5

    Network and Space Systems
         Commercial and Civil Satellites                         1
         Military Satellites                         1


                                              March 31 December 31
    Contractual backlog (Dollars in billions)     2009        2008
    -----------------------------------------     ----        ----
        Commercial Airplanes                    $266.0      $278.6
       Integrated Defense Systems:
         Boeing Military Aircraft                 28.2        25.7
         Network and Space Systems                 8.9         8.9
         Global Services and Support              11.6        10.7
    --------------------------------              ----        ----
       Total Integrated Defense Systems           48.7        45.3
    -----------------------------------           ----        ----
    Total contractual backlog                   $314.7      $323.9
    =========================                   ======      ======
    Unobligated backlog                          $24.7       $28.2
    ===================                          =====       =====
    Total backlog                               $339.4      $352.1
    =============                               ======      ======
    Workforce                                  160,900     162,200
    =========                                  =======     =======



SOURCE: Boeing Company

Web site: http://www.boeing.com/